Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.9860
0.0000
(0.00%)
At close: February 3 at 2:57:15 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,244,200
3,244,200
4,051,400
3,192,800
2,288,400
Cost of Revenue
2,376,700
2,376,700
2,904,300
2,079,700
1,513,800
Gross Profit
867,500
867,500
1,147,100
1,113,100
774,600
Operating Expense
1,062,400
1,062,400
1,062,700
1,026,800
951,200
Operating Income
-194,900
-194,900
84,400
86,300
-176,600
Net Non Operating Interest Income Expense
-83,600
-83,600
-50,900
-44,600
-48,900
Pretax Income
-287,700
-287,700
21,300
64,100
-321,600
Tax Provision
7,100
7,100
11,900
13,800
-11,400
Net Income Common Stockholders
-295,700
-295,700
9,300
50,100
-310,000
Diluted NI Available to Com Stockholders
-295,700
-295,700
9,300
50,100
-310,000
Basic EPS
-0.10
--
0.00
0.02
-0.15
Diluted EPS
-0.10
--
0.00
0.02
-0.15
Basic Average Shares
3,058,612.7780
--
3,058,524.7400
2,829,591.5850
2,002,962.3840
Diluted Average Shares
3,058,612.7780
--
3,058,524.7400
2,829,591.5850
2,002,962.3840
Total Operating Income as Reported
-199,800
-199,800
73,000
108,700
-272,700
Rent Expense Supplemental
9,200
9,200
8,900
9,200
10,000
Total Expenses
3,439,100
3,439,100
3,967,000
3,106,500
2,465,000
Net Income from Continuing & Discontinued Operation
-295,700
-295,700
9,300
50,100
-310,000
Normalized Income
-282,707
-282,707
37,573.5000
36,127
-214,368.5000
Interest Income
1,700
1,700
800
1,000
1,400
Interest Expense
79,600
79,600
46,200
40,500
43,600
Net Interest Income
-83,600
-83,600
-50,900
-44,600
-48,900
EBIT
-208,100
-208,100
67,500
104,600
-278,000
EBITDA
-127,500
-127,500
147,100
176,000
-104,300
Reconciled Cost of Revenue
2,376,700
2,376,700
2,904,300
2,079,700
1,513,800
Reconciled Depreciation
80,600
80,600
79,600
71,400
173,700
Net Income from Continuing Operation Net Minority Interest
-295,700
-295,700
9,300
50,100
-310,000
Total Unusual Items Excluding Goodwill
-14,200
-14,200
-30,900
17,800
-99,100
Total Unusual Items
-14,200
-14,200
-30,900
17,800
-99,100
Normalized EBITDA
-113,300
-113,300
178,000
158,200
-5,200
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0
Tax Effect of Unusual Items
-1,207
-1,207
-2,626.5000
3,827
-3,468.5000
12/31/2020 - 10/31/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade