Unlock stock picks and a broker-level newsfeed that powers Wall Street.
9.71
0.00
(0.00%)
At close: March 14 at 1:42:23 PM GMT+11
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
13,641.71
13,641.71
12,079.89
10,274.08
7,018.96
Cost of Revenue
6,542.80
6,542.80
5,481.14
4,567.67
2,664.06
Gross Profit
7,098.91
7,098.91
6,598.75
5,706.41
4,354.91
Operating Expense
9,449.78
9,449.78
8,317.07
7,720.83
6,796.05
Operating Income
-2,350.87
-2,350.87
-1,718.32
-2,014.43
-2,441.15
Net Non Operating Interest Income Expense
2.64
2.64
-176.20
-54.53
9.72
Other Income Expense
3,718.72
3,718.72
1,091.45
4,055
2,611.44
Pretax Income
3,041.25
3,041.25
649.92
3,439.05
1,460.19
Tax Provision
637.83
637.83
-5.78
100.70
98.16
Net Income Common Stockholders
2,399.67
2,399.67
655.70
3,338.35
1,354.53
Basic EPS
0.30
--
0.08
0.42
0.17
Diluted EPS
0.30
--
0.08
0.41
0.17
Basic Average Shares
8,007.48
--
8,007.48
8,007.48
8,007.21
Diluted Average Shares
8,068.83
--
8,085.11
8,083.18
8,083.24
Net Income from Continuing & Discontinued Operation
2,403.42
2,403.42
655.70
3,338.35
1,362.03
Normalized Income
3,908.83
3,908.83
1,805.54
3,302.67
1,362.03
Interest Income
163.64
163.64
33.49
30.97
9.72
Interest Expense
161.01
161.01
209.69
85.49
--
Net Interest Income
2.64
2.64
-176.20
-54.53
9.72
EBIT
3,202.26
3,202.26
859.61
3,524.54
-2,441.15
EBITDA
4,873.03
4,873.03
2,312.61
4,977.54
-1,160.97
Reconciled Cost of Revenue
6,542.80
6,542.80
5,481.14
4,567.67
2,664.06
Reconciled Depreciation
1,670.77
1,670.77
1,453
1,453
1,280.17
Net Income from Continuing Operation Net Minority Interest
2,403.42
2,403.42
655.70
3,338.35
1,362.03
Total Unusual Items Excluding Goodwill
-1,904.92
-1,904.92
-1,642.63
36.79
--
Total Unusual Items
-1,904.92
-1,904.92
-1,642.63
36.79
--
Normalized EBITDA
6,777.95
6,777.95
3,955.24
4,940.75
-1,160.97
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-399.51
-399.51
-492.79
1.10
--
9/30/2021 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AU1.AX The Agency Group Australia Limited
0.0210
0.00%
DGH.AX Desane Group Holdings Limited
0.7850
0.00%
OPN.AX Openn Negotiation Limited
0.0060
0.00%
EDC.AX Eildon Capital Fund
0.9000
0.00%
ACU.AX Acumentis Group Limited
0.0750
-1.32%
ECF.AX Elanor Commercial Property Fund
0.6000
0.00%
GDI.AX GDI Property Group
0.6450
-0.77%
GDF.AX Garda Property Group
1.1300
-3.83%
EGH.AX Eureka Group Holdings Limited
0.4750
-2.06%
SRV.AX Servcorp Limited
5.17
-4.96%