24,450.00
-50.00
(-0.20%)
At close: 2:45:01 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,209,419,938.28
6,559,685,054.53
5,756,660,380.65
5,952,601,396.24
3,261,568,507.37
Cost of Revenue
1,721,325,899.61
1,634,317,027.54
1,643,646,176.73
1,727,680,646.32
807,853,104.01
Gross Profit
5,488,094,038.68
4,925,368,026.99
4,113,014,203.92
4,224,920,749.92
2,453,715,403.37
Operating Expense
300,321,536.34
423,962,163.38
569,925,351.25
130,252,466.10
-22,733,600.13
Operating Income
5,187,772,502.34
4,501,405,863.61
3,543,088,852.67
4,094,668,283.82
2,476,449,003.50
Net Non Operating Interest Income Expense
-1,550,696,720.49
-1,665,273,543.39
-1,357,957,741.40
-1,084,185,094.60
-976,698,326.65
Pretax Income
3,632,840,843.03
2,848,566,970.19
2,109,703,391.78
3,365,038,841.17
1,557,553,285.06
Tax Provision
711,763,742.67
554,094,148.64
412,010,222.98
669,971,143.15
301,621,466.11
Net Income Common Stockholders
2,922,793,829.58
2,292,781,385.42
1,699,319,896.22
2,695,913,941.25
1,257,372,470.83
Diluted NI Available to Com Stockholders
2,922,793,829.58
2,292,781,385.42
1,699,319,896.22
2,695,913,941.25
1,257,372,470.83
Basic EPS
1.54k
1.21k
1.10k
2.42k
1.14k
Diluted EPS
1.27k
947.30
815.14
2.24k
1.08k
Basic Average Shares
1,906,932.14
1,892,219.11
1,499,986.38
1,113,213.47
1,100,771.60
Diluted Average Shares
1,906,932.14
2,420,330.03
2,084,702.13
1,201,254.32
1,168,921.23
Total Operating Income as Reported
3,631,384,362.40
2,847,076,233.59
2,099,656,023.13
3,252,310,829.70
1,552,457,656.86
Rent Expense Supplemental
22,656,621.42
23,455,025.79
21,876,488.79
19,597,664.65
18,838,847.22
Total Expenses
2,021,647,435.95
2,058,279,190.92
2,213,571,527.98
1,857,933,112.42
785,119,503.87
Net Income from Continuing & Discontinued Operation
2,922,793,829.58
2,292,781,385.42
1,699,319,896.22
2,695,913,941.25
1,257,372,470.83
Normalized Income
2,948,385,079.61
2,318,051,924.98
1,697,623,186.52
2,513,523,503.52
1,251,741,884.15
Interest Income
--
--
1,836,737,339.26
1,589,695,642.81
12,996,728.15
Interest Expense
1,508,985,664.31
1,623,559,935.37
1,096,954,272.83
1,075,788,912.26
881,443,486.33
Net Interest Income
-1,550,696,720.49
-1,665,273,543.39
-1,357,957,741.40
-1,084,185,094.60
-976,698,326.65
EBIT
5,141,826,507.33
4,472,126,905.56
3,206,657,664.61
4,440,827,753.43
2,438,996,771.39
EBITDA
5,255,476,052.54
4,577,880,900.16
3,295,333,894.75
4,504,942,657.81
2,491,840,017.13
Reconciled Cost of Revenue
1,721,325,899.61
1,634,317,027.54
1,643,646,176.73
1,727,680,646.32
807,853,104.01
Reconciled Depreciation
113,649,545.21
105,753,994.60
88,676,230.14
64,114,904.38
52,843,245.74
Net Income from Continuing Operation Net Minority Interest
2,922,793,829.58
2,292,781,385.42
1,699,319,896.22
2,695,913,941.25
1,257,372,470.83
Total Unusual Items Excluding Goodwill
-31,826,937.52
-31,373,143.17
2,108,481.25
227,731,165.22
6,982,814.40
Total Unusual Items
-31,826,937.52
-31,373,143.17
2,108,481.25
227,731,165.22
6,982,814.40
Normalized EBITDA
5,287,302,990.06
4,609,254,043.33
3,293,225,413.50
4,277,211,492.59
2,484,857,202.73
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,235,687.48
-6,102,603.60
411,771.55
45,340,727.49
1,352,227.71
12/31/2020 - 10/29/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VIX.VN VIX Securities Joint Stock Company
9,580.00
+0.52%
HCM.VN Ho Chi Minh City Securities Corporation
28,700.00
+1.06%
VCI.VN Vietcap Securities Joint Stock Company
32,750.00
+1.55%
VND.VN VNDIRECT Securities Joint Stock Company
11,950.00
0.00%
SNEX StoneX Group Inc.
105.01
+0.75%
PIPR Piper Sandler Companies
304.36
+0.61%
HLI Houlihan Lokey, Inc.
181.20
+0.91%
PJT PJT Partners Inc.
159.15
+0.11%
SF Stifel Financial Corp.
113.88
+1.82%
TW Tradeweb Markets Inc.
129.02
-1.63%