Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
12.30
+0.10
+(0.82%)
As of 8:02:46 AM GMT+1. Market Open.
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
2,722,332
2,738,692
2,882,224
3,485,815
2,758,551
Cost of Revenue
2,551,303
2,561,591
2,574,513
2,997,745
2,305,357
Gross Profit
171,029
177,101
307,711
488,070
453,194
Operating Expense
241,918
248,336
265,929
263,257
242,463
Operating Income
-70,889
-71,235
41,782
224,813
210,731
Net Non Operating Interest Income Expense
-30,950
-26,898
-18,589
-8,538
-5,285
Other Income Expense
-224,765
-223,300
-51,269
401
2,543
Pretax Income
-326,604
-321,433
-28,076
216,676
207,989
Tax Provision
-41,324
-55,285
-2,747
44,597
37,935
Net Income Common Stockholders
-285,620
-266,411
-25,791
168,800
165,112
Diluted NI Available to Com Stockholders
-285,620
-266,411
-25,791
168,800
165,112
Basic EPS
-10.04
-9.38
-0.92
6.01
5.90
Diluted EPS
-10.04
-9.38
-0.92
5.72
5.66
Basic Average Shares
28,505.50
28,417
28,008
28,084
27,982
Diluted Average Shares
28,505.50
28,417
28,008
29,529
29,193
Total Operating Income as Reported
-295,906
-293,981
-3,925
225,906
213,729
Total Expenses
2,793,221
2,809,927
2,840,442
3,261,002
2,547,820
Interest Expense
30,950
26,898
18,589
8,538
5,285
Net Interest Income
-30,950
-26,898
-18,589
-8,538
-5,285
Net Income from Continuing & Discontinued Operation
-285,620
-266,411
-25,791
168,800
165,112
Normalized Income
-87,973.24
-80,742.11
17,430.89
170,190.72
166,015.54
EBIT
-295,654
-294,535
-9,487
225,214
213,274
EBITDA
-198,329
-197,773
80,273
300,267
271,873
Reconciled Cost of Revenue
2,551,303
2,561,591
2,574,513
2,997,745
2,305,357
Reconciled Depreciation
97,325
96,762
89,760
75,053
58,599
Net Income from Continuing Operation Net Minority Interest
-285,546
-266,335
-25,682
168,883
165,191
Total Unusual Items Excluding Goodwill
-226,192
-224,146
-47,797
-1,647
-1,008
Total Unusual Items
-226,192
-224,146
-47,797
-1,647
-1,008
Normalized EBITDA
27,863
26,373
128,070
301,914
272,881
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,619.24
-38,553.11
-4,684.11
-339.28
-183.46
8/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade