104.64
-0.44
(-0.42%)
At close: January 31 at 5:35:55 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
36,148,700.00
36,176,200.00
35,975,600.00
32,250,300.00
29,060,600.00
Cost of Revenue
26,731,700.00
26,467,100.00
26,129,400.00
23,879,200.00
20,669,600.00
Gross Profit
9,417,000.00
9,709,100.00
9,846,200.00
8,371,100.00
8,391,000.00
Operating Expense
4,663,700.00
4,601,500.00
4,343,300.00
3,941,400.00
3,733,800.00
Operating Income
4,753,300.00
5,107,600.00
5,502,900.00
4,429,700.00
4,657,200.00
Net Non Operating Interest Income Expense
-432,300.00
-439,200.00
-468,900.00
-385,900.00
-379,700.00
Other Income Expense
291,800.00
301,200.00
367,900.00
188,100.00
1,079,400.00
Pretax Income
4,612,800.00
4,969,600.00
5,401,900.00
4,231,900.00
5,356,900.00
Tax Provision
1,094,000.00
1,207,300.00
1,277,200.00
948,500.00
1,156,600.00
Net Income Common Stockholders
3,517,300.00
3,760,900.00
4,124,500.00
3,281,600.00
4,199,300.00
Diluted NI Available to Com Stockholders
3,517,300.00
3,760,900.00
4,124,500.00
3,281,600.00
4,199,300.00
Basic EPS
3.11
3.32
3.60
2.86
3.56
Diluted EPS
3.10
3.31
3.58
2.83
3.54
Basic Average Shares
1,133,325.00
1,133,800.00
1,146,800.00
1,147,900.00
1,180,000.00
Diluted Average Shares
1,136,750.00
1,137,300.00
1,151,300.00
1,158,500.00
1,185,500.00
Total Operating Income as Reported
5,045,100.00
5,408,800.00
5,870,800.00
4,617,800.00
4,872,100.00
Rent Expense Supplemental
3,107,000.00
3,050,600.00
2,871,000.00
2,674,100.00
2,561,500.00
Total Expenses
31,395,400.00
31,068,600.00
30,472,700.00
27,820,600.00
24,403,400.00
Net Income from Continuing & Discontinued Operation
3,517,300.00
3,760,900.00
4,124,500.00
3,281,600.00
4,199,300.00
Normalized Income
3,517,300.00
3,760,900.00
4,071,402.00
3,317,296.00
3,655,125.60
Interest Income
116,800.00
122,800.00
81,200.00
97,000.00
90,100.00
Interest Expense
549,100.00
562,000.00
550,100.00
482,900.00
469,800.00
Net Interest Income
-432,300.00
-439,200.00
-468,900.00
-385,900.00
-379,700.00
EBIT
5,161,900.00
5,531,600.00
5,952,000.00
4,714,800.00
5,826,700.00
EBITDA
6,802,100.00
7,124,000.00
7,402,300.00
6,244,200.00
7,350,800.00
Reconciled Cost of Revenue
26,646,400.00
26,387,300.00
26,041,700.00
23,797,700.00
20,587,200.00
Reconciled Depreciation
1,640,200.00
1,592,400.00
1,450,300.00
1,529,400.00
1,524,100.00
Net Income from Continuing Operation Net Minority Interest
3,517,300.00
3,760,900.00
4,124,500.00
3,281,600.00
4,199,300.00
Total Unusual Items Excluding Goodwill
--
--
69,500.00
-46,000.00
694,100.00
Total Unusual Items
--
--
69,500.00
-46,000.00
694,100.00
Normalized EBITDA
6,802,100.00
7,124,000.00
7,332,800.00
6,290,200.00
6,656,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
16,402.00
-10,304.00
149,925.60
9/30/2021 - 12/6/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MDO.DE McDonald's Corporation
278.50
+0.14%
TGR.DE Yum! Brands, Inc.
126.05
+0.80%
XGR2.DE Compass Group PLC
33.64
+1.17%
MARS.L Marston's PLC
40.75
+0.49%
HFG.DE HelloFresh SE
10.65
-0.98%
YUM Yum! Brands, Inc.
130.50
-0.18%
WING Wingstop Inc.
297.90
-2.57%
CAKE The Cheesecake Factory Incorporated
56.15
-0.04%
DPZ Domino's Pizza, Inc.
449.12
-0.37%
CMG Chipotle Mexican Grill, Inc.
58.35
-1.08%