0.7700
0.0000
(0.00%)
As of April 15 at 9:59:48 AM GMT+12. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
96,277
96,277
77,501
47,976
33,709
Cost of Revenue
40,585
40,585
29,464
16,469
10,842
Gross Profit
55,692
55,692
48,037
31,507
22,867
Operating Expense
46,190
46,190
39,553
29,030
23,240
Operating Income
9,502
9,502
8,484
2,477
-373
Net Non Operating Interest Income Expense
-452
-452
-638
-538
-1,612
Other Income Expense
-252
-252
-273
766
-12,973
Pretax Income
8,798
8,798
7,573
2,705
-14,958
Tax Provision
392
392
-885
-399
242
Net Income Common Stockholders
8,406
8,406
8,458
3,104
-15,200
Basic EPS
0.03
0.04
0.04
0.01
-0.07
Diluted EPS
0.03
0.04
0.04
0.01
-0.07
Basic Average Shares
238,285
238,285
238,285
236,253
209,875
Diluted Average Shares
238,285
238,285
238,285
236,253
209,875
Net Income from Continuing & Discontinued Operation
8,406
8,406
8,458
3,104
-15,200
Normalized Income
8,824.4847
8,824.4847
8,792.8000
3,222.0800
-14,863.0400
Interest Income
799
799
270
37
--
Interest Expense
830
830
610
466
1,557
Net Interest Income
-452
-452
-638
-538
-1,612
EBIT
9,628
9,628
8,183
3,171
-13,401
EBITDA
20,243
20,243
17,007
11,143
-5,598
Reconciled Cost of Revenue
40,585
40,585
29,464
16,469
10,842
Reconciled Depreciation
10,615
10,615
8,824
7,972
7,803
Net Income from Continuing Operation Net Minority Interest
8,406
8,406
8,458
3,104
-15,200
Total Unusual Items Excluding Goodwill
-438
-438
-465
-164
-468
Total Unusual Items
-438
-438
-465
-164
-468
Normalized EBITDA
20,681
20,681
17,472
11,307
-5,130
Tax Rate for Calcs
0
0
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-19.5153
-19.5153
-130.2000
-45.9200
-131.0400
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ERD.NZ EROAD Limited
0.8800
0.00%
MSFT.BA Microsoft Corporation
16,200.00
-6.36%
TYR.AX Tyro Payments Limited
0.6850
-2.84%
ADYYF Adyen N.V.
1,620.71
0.00%
AIOT PowerFleet, Inc.
4.7800
-1.24%
WLN.PA Worldline SA
5.63
+5.31%
LIDR AEye, Inc.
0.6330
+0.30%
APPN Appian Corporation
27.15
+0.48%
DAVA Endava plc
17.78
-0.95%
VRSN VeriSign, Inc.
247.22
+0.04%