1.1700
-0.0300
(-2.50%)
At close: January 22 at 3:59:59 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
361.7180
189.9760
--
--
1.1690
Cost of Revenue
1,428.0040
1,346.3770
374.9290
45.1040
97.5420
Gross Profit
-1,066.2860
-1,156.4010
-374.9290
-45.1040
-96.3730
Operating Expense
5,202.1510
3,665.8280
3,577.6290
7,099.9080
1,001.5730
Operating Income
-6,268.4370
-4,822.2290
-3,952.5580
-7,145.0120
-1,097.9460
Net Non Operating Interest Income Expense
-108.0160
37.6790
58.6520
2.3810
1.2500
Other Income Expense
-232.3940
17.1900
-34.4080
-663.4460
4.7080
Pretax Income
-6,608.8470
-4,767.3600
-3,928.3140
-7,806.0770
-1,091.9880
Net Income Common Stockholders
-6,608.8480
-4,767.3600
-3,928.3140
-7,806.0770
-1,091.9880
Diluted NI Available to Com Stockholders
-6,608.8480
-4,767.3600
-3,928.3140
-7,806.0770
-1,091.9880
Basic EPS
-0.08
-0.06
-0.05
-0.12
-0.02
Diluted EPS
-0.08
-0.06
-0.05
-0.12
-0.02
Basic Average Shares
93,231.4140
82,444.7520
82,444.7520
82,444.7520
65,955.8010
Diluted Average Shares
93,231.4140
82,444.7520
82,444.7520
82,444.7520
65,955.8010
Total Expenses
6,630.1550
5,012.2050
3,952.5580
7,145.0120
1,099.1150
Net Income from Continuing & Discontinued Operation
-6,608.8480
-4,767.3600
-3,928.3140
-7,806.0770
-1,091.9880
Normalized Income
-6,376.4540
-4,784.5500
-3,893.9060
-7,142.6310
-1,096.6960
Interest Income
21.3480
58.0490
58.6520
2.3810
1.2500
Interest Expense
129.3640
20.3700
--
--
--
Net Interest Income
-108.0160
37.6790
58.6520
2.3810
1.2500
EBIT
-6,479.4830
-4,746.9900
-3,928.3140
-7,145.0120
-1,097.9460
EBITDA
-6,337.1030
-4,637.1870
-3,895.6720
-7,126.9000
-1,075.7600
Reconciled Cost of Revenue
1,428.0040
1,346.3770
374.9290
45.1040
97.5420
Reconciled Depreciation
142.3800
109.8030
32.6420
18.1120
22.1860
Net Income from Continuing Operation Net Minority Interest
-6,608.8480
-4,767.3600
-3,928.3140
-7,806.0770
-1,091.9880
Total Unusual Items Excluding Goodwill
-232.3940
17.1900
-34.4080
-663.4460
4.7080
Total Unusual Items
-232.3940
17.1900
-34.4080
-663.4460
4.7080
Normalized EBITDA
-6,104.7090
-4,654.3770
-3,861.2640
-6,463.4540
-1,080.4680
12/31/2020 - 1/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade