As of December 13 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5.7210
201.2030
458.6210
501.7750
236.2460
Cost of Revenue
54.3830
134.7830
419.5440
523.2990
189.4350
Gross Profit
27.1270
66.4200
39.0770
-21.5240
46.8110
Operating Expense
351.2160
702.3740
1,128.9470
1,252.6240
890.9250
Operating Income
-349.3070
-635.9540
-1,089.8700
-1,274.1480
-844.1140
Net Non Operating Interest Income Expense
-23.1090
-28.2420
-42.9450
-104.1260
-46.2170
Other Income Expense
--
3,631.3310
31.7240
5.7680
6.4720
Pretax Income
3,258.9500
2,967.1350
-1,101.0910
-1,372.5060
-883.8590
Tax Provision
69.5620
--
-6.8240
--
--
Net Income Common Stockholders
3,189.3880
2,967.1350
-1,094.2670
-1,372.5060
-883.8590
Diluted NI Available to Com Stockholders
3,189.3880
2,967.1350
-1,094.2670
-1,372.5060
-883.8590
Basic EPS
0.19
0.16
-0.04
-0.05
-0.04
Diluted EPS
0.19
0.16
-0.04
-0.05
-0.04
Basic Average Shares
21,432.4780
18,733.6520
27,695.5180
26,444.0930
19,731.6120
Diluted Average Shares
21,432.4780
18,733.6520
27,695.5180
26,444.0930
19,731.6120
Total Operating Income as Reported
--
--
--
--
-883.8590
Total Expenses
355.0280
837.1570
1,548.4910
1,775.9230
1,080.3600
Net Income from Continuing & Discontinued Operation
3,189.3880
2,967.1350
-1,094.2670
-1,372.5060
-883.8590
Normalized Income
-364.4326
-664.1960
-1,120.8135
-1,372.5060
-883.8590
Interest Expense
23.1090
28.2420
42.9450
59.8470
46.2170
Net Interest Income
-23.1090
-28.2420
-42.9450
-104.1260
-46.2170
EBIT
3,282.0240
2,995.3770
-1,058.1460
-1,312.6590
-837.6420
EBITDA
3,295.3720
3,039.5510
-973.4870
-1,213.9470
-779.9540
Reconciled Cost of Revenue
54.3800
134.7820
419.5440
523.2990
189.4350
Reconciled Depreciation
13.3480
44.1740
84.6590
98.7120
57.6880
Net Income from Continuing Operation Net Minority Interest
3,189.3880
2,967.1350
-1,094.2670
-1,372.5060
-883.8590
Total Unusual Items Excluding Goodwill
3,631.3310
3,631.3310
26.7120
--
--
Total Unusual Items
3,631.3310
3,631.3310
26.7120
--
--
Normalized EBITDA
-335.9590
-591.7800
-1,000.1990
-1,213.9470
-779.9540
Tax Rate for Calcs
0.0000
--
0.0000
--
--
Tax Effect of Unusual Items
77.5104
--
0.1655
--
--
12/31/2020 - 9/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NPACY Quadient S.A.
1.0100
-2.88%
XIGMF Xigem Technologies Corporation
0.0109
0.00%
ZDGGF ZOO Digital Group plc
0.4678
-16.46%
FHGDF Founder Holdings Limited
0.1000
+11.11%
SLVFF Silverlake Axis Ltd.
0.2876
+36.95%
APHTF Alphinat Inc.
0.0394
-34.33%
FALC FalconStor Software, Inc.
1.3500
0.00%
0290.KL Panda Eco System Berhad
0.3750
0.00%
URLOF NameSilo Technologies Corp.
0.3300
-2.94%
AKRFF Ackroo Inc.
0.1000
+7.99%