Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1500
-0.0500
(-25.00%)
At close: February 21 at 4:00:00 PM EST
0.1359
-0.01
(-9.40%)
After hours: February 21 at 7:50:48 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
102,271
73,338
96,706
1,055.8490
Cost of Revenue
105,204
82,025
94,280
853.2880
Gross Profit
-2,933
-8,687
2,426
202.5610
Operating Expense
36,524
28,822
11,611
2,397.4460
Operating Income
-39,457
-37,509
-9,185
-2,194.8850
Net Non Operating Interest Income Expense
-6,534
-3,358
-866
-57.9110
Other Income Expense
-15,351
-11,953
596
745.6110
Pretax Income
-61,342
-52,820
-9,455
-1,507.1850
Tax Provision
28
2
-55
--
Net Income Common Stockholders
-62,363
-52,822
-9,367
-1,473.3280
Diluted NI Available to Com Stockholders
-62,363
-52,822
-9,367
-1,473.3280
Basic EPS
-2.56
-3.46
-0.71
-0.24
Diluted EPS
-2.56
-3.46
-0.71
-0.24
Basic Average Shares
27,455.7720
15,245.0040
13,165.3080
6,143.0830
Diluted Average Shares
27,455.7720
15,245.0040
13,165.3080
6,143.0830
Total Operating Income as Reported
-39,457
-37,509
-9,185
-2,194.8850
Total Expenses
141,728
110,847
105,891
3,250.7340
Interest Income
--
--
2.2810
--
Interest Expense
6,534
3,358
866
57.9110
Net Interest Income
-6,534
-3,358
-866
-57.9110
Net Income from Continuing & Discontinued Operation
-62,363
-52,822
-9,367
-1,473.3280
Normalized Income
-49,123.4200
-43,236.9300
-9,944.7464
-2,230.9390
EBIT
-54,808
-49,462
-8,589
-1,449.2740
EBITDA
-54,252
-48,965
-8,428
-1,423.0310
Reconciled Cost of Revenue
105,204
82,025
94,280
853.2880
Reconciled Depreciation
556
497
161
26.2430
Net Income from Continuing Operation Net Minority Interest
-61,370
-52,822
-9,367
-1,473.3280
Total Unusual Items Excluding Goodwill
-15,502
-12,133
581
757.6110
Total Unusual Items
-15,502
-12,133
581
757.6110
Normalized EBITDA
-38,750
-36,832
-9,009
-2,180.6420
Tax Rate for Calcs
0.0002
0.0002
0
--
Tax Effect of Unusual Items
-3,255.4200
-2,547.9300
3.2536
--
12/31/2021 - 12/4/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UP Wheels Up Experience Inc.
1.4200
-4.70%
BLDE Blade Air Mobility, Inc.
3.5600
-6.81%
JOBY Joby Aviation, Inc.
6.98
-6.56%
ASR Grupo Aeroportuario del Sureste, S. A. B. de C. V.
273.51
-4.76%
CAAP Corporación América Airports S.A.
18.67
-4.31%
PAC Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
195.06
-4.29%
WSUPW Wheels Up Experience Inc.
0.0095
+427.78%
AGLTY.AE Agility Public Warehousing Company K.S.C.P.
3.1500
-1.56%
ENV.MU ENAV SpA
3.4260
-0.81%
CHRRD
13.68
0.00%