1.5000
+0.0700
+(4.90%)
As of 2:25:22 PM EST. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
59.2740
265.5730
377.5930
289.0280
Cost of Revenue
11.0200
16.6430
27.0440
38.8080
Gross Profit
48.2540
248.9300
350.5490
250.2200
Operating Expense
869.3020
536.5590
441.3110
449.7960
Operating Income
-821.0480
-287.6290
-90.7620
-199.5760
Net Non Operating Interest Income Expense
-52.1890
-61.8150
-64.3380
-64.6150
Other Income Expense
325.7430
70.8340
30.4920
11.0000
Pretax Income
-547.4940
-278.6100
-124.6080
-253.1910
Tax Provision
--
--
-820.7210
--
Net Income Common Stockholders
-547.4940
-278.6100
1,587.9720
-1,075.4280
Diluted NI Available to Com Stockholders
-547.4940
-278.6100
1,587.9720
-1,075.4280
Basic EPS
-2.25
-1.14
6.52
-4.56
Diluted EPS
-2.25
-1.14
5.69
-4.56
Basic Average Shares
243.7380
243.7380
243.5480
235.9810
Diluted Average Shares
366.7110
243.7380
279.2090
235.9810
Total Operating Income as Reported
-821.0480
-287.6290
-90.7620
-199.5760
Rent Expense Supplemental
--
--
--
18.8930
Total Expenses
880.3220
553.2020
468.3550
488.6040
Net Income from Continuing & Discontinued Operation
-547.4940
-278.6100
1,587.9720
-1,075.4280
Normalized Income
-858.0980
-314.5150
-707.5442
525.8010
Interest Expense
52.1890
61.8150
64.3380
64.6150
Net Interest Income
-52.1890
-61.8150
-64.3380
-64.6150
EBIT
-495.3050
-216.7950
-60.2700
-188.5760
EBITDA
-495.3050
-202.2960
-39.8400
-160.9260
Reconciled Cost of Revenue
11.0200
16.6430
27.0440
38.8080
Reconciled Depreciation
--
14.4990
20.4300
27.6500
Net Income from Continuing Operation Net Minority Interest
-547.4940
-278.6100
-685.2850
536.8010
Total Unusual Items Excluding Goodwill
310.6040
35.9050
30.4920
11.0000
Total Unusual Items
310.6040
35.9050
30.4920
11.0000
Normalized EBITDA
-805.9090
-238.2010
-70.3320
-171.9260
Tax Rate for Calcs
--
--
0.0003
--
Tax Effect of Unusual Items
--
--
8.2328
--
12/31/2020 - 12/2/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SIRC Solar Integrated Roofing Corporation
0.0001
0.00%
ASTI Ascent Solar Technologies, Inc.
2.9300
+4.27%
HYSR SunHydrogen, Inc.
0.0277
+2.21%
FTCI FTC Solar, Inc.
4.0400
+8.31%
SPI SPI Energy Co., Ltd.
0.7660
0.00%
SOLR.V Solar Alliance Energy Inc.
0.0250
0.00%
SOL Emeren Group Ltd
1.9887
-1.06%
NXT Nextracker Inc.
41.18
-3.07%
ZEO Zeo Energy Corp.
3.1800
-1.85%