Unlock stock picks and a broker-level newsfeed that powers Wall Street.
76.12
-2.48
(-3.16%)
At close: March 28 at 4:00:00 PM EDT
74.75
-1.37
(-1.80%)
Pre-Market: 7:35:02 AM EDT
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
108,250,100
99,887,800
60,856,100
66,036,000
42,534,200
Cost of Revenue
106,117,900
97,879,500
59,244,000
65,174,700
41,972,400
Gross Profit
2,132,200
2,008,300
1,612,100
861,300
561,800
Operating Expense
509,100
478,900
438,300
394,500
309,800
Operating Income
1,623,100
1,529,400
1,173,800
466,800
252,000
Net Non Operating Interest Income Expense
-1,255,700
-1,183,500
-859,700
-180,200
-90,900
Other Income Expense
7,900
8,200
8,900
-9,400
-7,000
Pretax Income
375,300
354,100
323,000
277,200
154,100
Tax Provision
98,500
93,300
84,500
70,100
37,800
Net Income Common Stockholders
267,400
251,700
230,400
201,000
112,800
Diluted NI Available to Com Stockholders
267,400
251,700
230,400
201,000
112,800
Basic EPS
8.70
8.24
7.70
6.85
3.93
Diluted EPS
8.37
7.96
7.45
6.67
3.83
Basic Average Shares
30,724.97
30,539.24
29,936
29,355.60
28,695.96
Diluted Average Shares
31,917.65
31,625.03
30,929.01
30,101.31
29,517.25
Total Operating Income as Reported
--
1,767,200
1,621,000
1,475,900
1,150,000
Rent Expense Supplemental
54,300
49,000
40,400
36,100
34,200
Total Expenses
106,627,000
98,358,400
59,682,300
65,569,200
42,282,200
Net Income from Continuing & Discontinued Operation
276,800
260,800
238,500
207,100
116,300
Normalized Income
275,177.40
254,756.60
231,931.80
214,121.80
121,578
Interest Expense
1,255,700
1,183,500
859,700
180,200
90,900
Net Interest Income
-1,255,700
-1,183,500
-859,700
-180,200
-90,900
EBIT
1,631,000
1,537,600
1,182,700
457,400
245,000
EBITDA
1,714,600
1,612,200
1,247,700
517,700
293,700
Reconciled Cost of Revenue
106,091,900
97,858,000
59,230,000
65,158,800
41,960,200
Reconciled Depreciation
83,600
74,600
65,000
60,300
48,700
Net Income from Continuing Operation Net Minority Interest
276,800
260,800
238,500
207,100
116,300
Total Unusual Items Excluding Goodwill
2,200
8,200
8,900
-9,400
-7,000
Total Unusual Items
2,200
8,200
8,900
-9,400
-7,000
Normalized EBITDA
1,712,400
1,604,000
1,238,800
527,100
300,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
577.40
2,156.60
2,331.80
-2,378.20
-1,722
9/30/2021 - 3/6/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MRX Marex Group plc
34.48
-0.03%
PIPR Piper Sandler Companies
247.49
-2.48%
XP XP Inc.
14.80
+0.89%
VIRT Virtu Financial, Inc.
37.76
+0.13%
FUTU Futu Holdings Limited
103.62
-5.53%
EVR Evercore Inc.
199.52
-2.73%
PJT PJT Partners Inc.
135.97
-2.82%
TW Tradeweb Markets Inc.
146.77
+0.35%
JEF Jefferies Financial Group Inc.
52.22
-3.92%
MC Moelis & Company
57.91
-2.93%