Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
OTC Markets OTCPK - Delayed Quote USD

Scandinavian Tobacco Group A/S (SNDVF)

Compare
15.85
0.00
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,202,010
9,202,010
8,730,900
8,762,200
8,232,700
Cost of Revenue
4,923,600
4,923,600
4,526,800
4,454,900
4,119,600
Gross Profit
4,278,410
4,278,410
4,204,100
4,307,300
4,113,100
Operating Expense
2,665,700
2,665,700
2,485,300
2,389,500
2,275,200
Operating Income
1,612,710
1,612,710
1,718,800
1,917,800
1,837,900
Net Non Operating Interest Income Expense
-199,000
-199,000
-189,200
-133,400
-97,500
Pretax Income
1,219,300
1,219,300
1,490,800
1,856,500
1,768,500
Tax Provision
279,600
279,600
308,400
380,200
377,900
Net Income Common Stockholders
939,700
939,700
1,182,400
1,476,300
1,390,600
Diluted NI Available to Com Stockholders
939,700
939,700
1,182,400
1,476,300
1,390,600
Basic EPS
11.50
--
13.70
16.30
14.60
Diluted EPS
11.40
--
13.60
16.20
14.50
Basic Average Shares
82,062
--
86,601
90,566
95,302
Diluted Average Shares
82,162
--
86,668
90,851
95,689
Total Expenses
7,589,300
7,589,300
7,012,100
6,844,400
6,394,800
Net Income from Continuing & Discontinued Operation
939,700
939,700
1,182,400
1,476,300
1,390,600
Normalized Income
1,156,340.42
1,156,340.42
1,255,923.26
1,448,316
1,433,594.20
Interest Income
3,100
3,100
4,200
1,700
600
Interest Expense
210,800
210,800
162,300
114,900
100,300
Net Interest Income
-199,000
-199,000
-189,200
-133,400
-97,500
EBIT
1,430,100
1,430,100
1,653,100
1,971,400
1,868,800
EBITDA
1,849,900
1,849,900
2,028,100
2,323,700
2,232,700
Reconciled Cost of Revenue
4,923,600
4,923,600
4,526,800
4,454,900
4,119,600
Reconciled Depreciation
419,800
419,800
375,000
352,300
361,500
Net Income from Continuing Operation Net Minority Interest
939,700
939,700
1,182,400
1,476,300
1,390,600
Total Unusual Items Excluding Goodwill
-281,100
-281,100
-92,700
35,200
-54,700
Total Unusual Items
-281,100
-281,100
-92,700
35,200
-54,700
Normalized EBITDA
2,131,000
2,131,000
2,120,800
2,288,500
2,287,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-64,459.58
-64,459.58
-19,176.74
7,216
-11,705.80
12/31/2021 - 4/11/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade