Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.7420
-0.0190
(-2.50%)
At close: April 3 at 4:00:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
20,555
20,555
40,862
48,513
58,422
Cost of Revenue
6,126
6,126
10,559
14,210
12,698
Gross Profit
14,429
14,429
30,303
34,303
45,724
Operating Expense
39,830
39,830
48,358
65,230
63,798
Operating Income
-25,401
-25,401
-18,055
-30,927
-18,074
Net Non Operating Interest Income Expense
112
112
-6,354
-2,680
34
Other Income Expense
-23,421
-23,421
171
4,554
-12,788
Pretax Income
-48,710
-48,710
-24,238
-29,053
-30,828
Tax Provision
-13
-13
158
226
215
Net Income Common Stockholders
-48,697
-48,697
-24,396
-29,279
-31,043
Diluted NI Available to Com Stockholders
-48,697
-48,697
-24,396
-29,279
-31,043
Basic EPS
-3.94
-3.94
-3.01
-4.24
-4.88
Diluted EPS
-3.94
-3.94
-3.01
-4.24
-4.88
Basic Average Shares
12,367
12,367
8,115
6,927.7500
6,404
Diluted Average Shares
12,367
12,367
8,115
6,927.7500
6,404
Total Operating Income as Reported
-49,390
-49,390
-18,055
-30,927
-30,938
Total Expenses
45,956
45,956
58,917
79,440
76,496
Net Income from Continuing & Discontinued Operation
-48,697
-48,697
-24,396
-29,279
-31,043
Normalized Income
-25,086.3030
-25,086.3030
-24,572.1700
-32,967.5100
-21,652.2800
Interest Income
112
--
--
--
34
Interest Expense
--
--
6,354
2,680
--
Net Interest Income
112
112
-6,354
-2,680
34
EBIT
-25,401
-25,401
-18,055
-26,373
-18,074
EBITDA
-19,101
-19,101
-10,660
-18,817
-8,736
Reconciled Cost of Revenue
6,111
6,111
10,509
14,106
11,460
Reconciled Depreciation
6,300
6,300
7,395
7,556
9,338
Net Income from Continuing Operation Net Minority Interest
-48,697
-48,697
-24,396
-29,279
-31,043
Total Unusual Items Excluding Goodwill
-23,617
-23,617
223
4,669
-12,864
Total Unusual Items
-23,617
-23,617
223
4,669
-12,864
Normalized EBITDA
4,516
4,516
-10,883
-23,486
4,128
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-6.3030
-6.3030
46.8300
980.4900
-3,473.2800
12/31/2021 - 9/19/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DUOT Duos Technologies Group, Inc.
4.9200
-5.02%
IDN Intellicheck, Inc.
2.6300
-10.85%
VTSI VirTra, Inc.
4.4200
+1.14%
BNZI Banzai International, Inc.
1.0100
-5.61%
JTAI Jet.AI Inc.
4.0900
-6.41%
CXAI CXApp Inc.
0.8068
-4.53%
FRGT Freight Technologies, Inc.
1.1000
+3.77%
RDZN Roadzen, Inc.
1.1600
-7.94%
RSSS Research Solutions, Inc.
2.4600
-5.38%
SOPA Society Pass Incorporated
0.8179
-0.13%