Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9.45
0.00
(0.00%)
As of February 27 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
318,611
318,611
270,502
236,963
202,058
Cost of Revenue
30,602
30,602
26,643
22,479
18,543
Gross Profit
288,009
288,009
243,859
214,484
183,515
Operating Expense
272,646
272,646
237,137
202,913
172,057
Operating Income
15,363
15,363
6,722
11,571
11,458
Net Non Operating Interest Income Expense
-25,061
-25,061
-25,795
-16,547
-11,985
Other Income Expense
365,460
365,460
441,553
270,093
544,164
Pretax Income
355,762
355,762
422,480
265,117
543,637
Tax Provision
15,924
15,924
-13,839
-3,955
-27
Net Income Common Stockholders
339,838
339,838
436,319
269,072
543,664
Basic EPS
1.74
1.45
1.87
1.17
2.38
Diluted EPS
1.73
1.44
1.87
1.16
2.37
Basic Average Shares
234,002.50
235,660
232,786
230,656
228,256
Diluted Average Shares
234,628.25
235,660
233,213.43
231,240.98
229,529.68
Net Income from Continuing & Discontinued Operation
339,838
339,838
436,319
269,072
543,664
Normalized Income
346,631.67
346,631.67
436,319
269,072
543,664
Interest Income
1,292
1,292
1,701
413
55
Interest Expense
25,836
25,836
26,976
16,403
11,544
Net Interest Income
-25,061
-25,061
-25,795
-16,547
-11,985
EBIT
381,598
381,598
449,456
281,520
555,181
EBITDA
400,697
400,697
465,253
295,117
566,736
Reconciled Cost of Revenue
30,602
30,602
26,643
22,479
18,543
Reconciled Depreciation
19,099
19,099
15,797
13,597
11,555
Net Income from Continuing Operation Net Minority Interest
339,838
339,838
436,319
269,072
543,664
Total Unusual Items Excluding Goodwill
-7,112
-7,112
--
--
--
Total Unusual Items
-7,112
-7,112
--
--
--
Normalized EBITDA
407,809
407,809
465,253
295,117
566,736
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-318.33
-318.33
--
--
--
12/31/2021 - 6/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade