27.40
-0.60
(-2.14%)
At close: January 10 at 4:25:07 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
481,498.00
401,654.00
333,423.00
270,762.00
195,941.00
Cost of Revenue
185,041.00
143,048.00
127,129.00
102,164.00
19,523.00
Gross Profit
296,457.00
258,606.00
206,294.00
168,598.00
176,418.00
Operating Expense
161,663.00
128,041.00
103,794.00
104,748.00
113,288.00
Operating Income
134,794.00
130,565.00
102,500.00
63,850.00
63,130.00
Net Non Operating Interest Income Expense
-2,745.00
2,509.00
-327.00
-6,397.00
-9,892.00
Pretax Income
135,242.00
136,268.00
89,173.00
48,867.00
52,438.00
Tax Provision
33,730.00
28,640.00
21,083.00
12,171.00
13,298.00
Net Income Common Stockholders
101,513.00
107,628.00
68,090.00
29,413.00
39,140.00
Diluted NI Available to Com Stockholders
101,513.00
107,628.00
68,090.00
29,413.00
39,140.00
Basic EPS
0.60
0.63
0.40
0.19
0.23
Diluted EPS
0.60
0.63
0.40
0.19
0.23
Basic Average Shares
168,192.74
169,575.20
171,484.85
155,857.15
167,209.37
Diluted Average Shares
168,192.74
169,575.20
171,484.85
155,857.15
167,209.37
Total Operating Income as Reported
125,289.00
129,517.00
100,762.00
57,586.00
59,610.00
Rent Expense Supplemental
--
4,930.00
4,186.00
2,488.00
1,308.00
Total Expenses
346,704.00
271,089.00
230,923.00
206,912.00
132,811.00
Net Income from Continuing & Discontinued Operation
101,513.00
107,628.00
68,090.00
36,696.00
39,140.00
Normalized Income
102,300.37
108,456.71
79,089.56
42,734.50
41,881.30
Interest Income
3,017.00
3,544.00
895.00
783.00
361.00
Interest Expense
5,891.00
1,164.00
1,104.00
6,318.00
10,004.00
Net Interest Income
-2,745.00
2,509.00
-327.00
-6,397.00
-9,892.00
EBIT
141,133.00
137,432.00
90,277.00
55,185.00
62,442.00
EBITDA
187,663.00
173,636.00
117,934.00
77,911.00
79,495.00
Reconciled Cost of Revenue
185,041.00
143,048.00
127,129.00
102,164.00
19,523.00
Reconciled Depreciation
46,529.00
36,204.00
27,657.00
22,726.00
17,053.00
Net Income from Continuing Operation Net Minority Interest
101,513.00
107,628.00
68,090.00
36,696.00
39,140.00
Total Unusual Items Excluding Goodwill
-1,049.00
-1,049.00
-14,102.00
-6,264.00
-3,519.00
Total Unusual Items
-1,049.00
-1,049.00
-14,102.00
-6,264.00
-3,519.00
Normalized EBITDA
188,712.00
174,685.00
132,036.00
84,175.00
83,014.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-261.63
-220.29
-3,102.44
-225.50
-777.70
12/31/2020 - 6/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2RS0.F Minehub Technologies Inc.
0.2850
+6.74%
AGILC.CO Agillic A/S
8.90
-0.56%
GREAT.ST Greater Than AB
28.50
-5.32%
2QT.F Qt Group Oyj
73.10
+1.39%
MODEL.ST Modelon AB
13.50
+7.14%
TWL.NZ Trade Window Holdings Limited
0.1990
-2.93%
SJJ.DE Serviceware SE
12.80
+1.59%
LOYAL.ST Loyal Solutions A/S
8.15
+0.62%
UPSALE.ST Upsales Technology AB (publ)
31.80
+0.63%
IMPERO.CO Impero A/S
6.35
+6.72%