0.3291
-0.0709
(-17.72%)
At close: January 17 at 9:30:00 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
198,776.0000
197,621.0000
196,515.0000
172,650.0000
183,586.0000
Cost of Revenue
111,165.0000
109,976.0000
104,117.0000
94,106.0000
97,646.0000
Gross Profit
87,611.0000
87,645.0000
92,398.0000
78,544.0000
85,940.0000
Operating Expense
10,491.0000
13,793.0000
10,833.0000
8,736.0000
8,533.0000
Operating Income
77,120.0000
73,852.0000
81,565.0000
69,808.0000
77,407.0000
Net Non Operating Interest Income Expense
-70,823.0000
-61,429.0000
-49,402.0000
-40,338.0000
-38,490.0000
Other Income Expense
-417,448.0000
-142,038.0000
-51,085.0000
26,556.0000
-32,291.0000
Pretax Income
-411,151.0000
-129,615.0000
-18,922.0000
56,026.0000
6,626.0000
Tax Provision
2,670.0000
1,154.0000
-821.0000
2,728.0000
-96.0000
Net Income Common Stockholders
-409,381.0000
-113,117.0000
-16,619.0000
46,640.0000
13,648.0000
Diluted NI Available to Com Stockholders
-409,381.0000
-113,117.0000
-16,619.0000
46,640.0000
13,648.0000
Basic EPS
-5.11
-1.41
-0.21
0.69
0.20
Diluted EPS
-5.11
-1.41
-0.21
0.64
0.19
Basic Average Shares
80,155.1860
80,025.3070
78,857.5250
67,765.4090
67,790.1090
Diluted Average Shares
85,913.0070
85,680.7270
84,333.2460
73,257.1600
73,238.6060
Total Expenses
121,656.0000
123,769.0000
114,950.0000
102,842.0000
106,179.0000
Net Income from Continuing & Discontinued Operation
-413,821.0000
-130,769.0000
-18,101.0000
53,298.0000
6,722.0000
Normalized Income
-58,990.2000
-45,546.2000
30,767.4909
28,035.0562
30,455.8850
Interest Income
3,065.0000
3,402.0000
3,542.0000
3,751.0000
4,007.0000
Interest Expense
67,529.0000
59,535.0000
46,462.0000
40,138.0000
39,473.0000
Net Interest Income
-70,823.0000
-61,429.0000
-49,402.0000
-40,338.0000
-38,490.0000
EBIT
-343,622.0000
-70,080.0000
27,540.0000
96,164.0000
46,099.0000
EBITDA
-342,632.0000
-69,114.0000
28,506.0000
97,186.0000
47,157.0000
Reconciled Cost of Revenue
111,165.0000
109,976.0000
104,117.0000
94,106.0000
97,646.0000
Reconciled Depreciation
990.0000
966.0000
966.0000
1,022.0000
1,058.0000
Net Income from Continuing Operation Net Minority Interest
-413,821.0000
-130,769.0000
-18,101.0000
53,298.0000
6,722.0000
Total Unusual Items Excluding Goodwill
-417,448.0000
-142,038.0000
-51,085.0000
26,556.0000
-32,291.0000
Total Unusual Items
-417,448.0000
-142,038.0000
-51,085.0000
26,556.0000
-32,291.0000
Normalized EBITDA
74,816.0000
72,924.0000
79,591.0000
70,630.0000
79,448.0000
Tax Rate for Calcs
0.0002
0.0004
0.0000
0.0000
0.0003
Tax Effect of Unusual Items
-62,617.2000
-56,815.2000
-2,216.5091
1,293.0562
-8,557.1150
12/31/2020 - 7/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INO-UN.TO Inovalis Real Estate Investment Trust
0.8800
+3.53%
D-UN.TO Dream Office Real Estate Investment Trust
17.50
+0.29%
CIO City Office REIT, Inc.
5.15
-1.53%
TNT-UN.TO True North Commercial Real Estate Investment Trust
9.63
-1.13%
BTB-UN.TO BTB Real Estate Investment Trust
3.3400
0.00%
AP-UN.TO Allied Properties Real Estate Investment Trust
17.01
+0.06%