Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0003
+0.0001
+(50.00%)
As of 9:52:29 AM EST. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
204,194
183,935
92,737
35,161
Cost of Revenue
26,359
25,370
11,311
3,762
Gross Profit
177,835
158,565
81,426
31,399
Operating Expense
237,917
222,596
151,454
96,260
Operating Income
-60,082
-64,031
-70,028
-64,861
Net Non Operating Interest Income Expense
-10,181
-56,765
-74,650
-53,244
Other Income Expense
-74,434
-72,844
-38,201
-18,933
Pretax Income
-144,132
-193,640
-182,879
-137,038
Tax Provision
4,561
4,442
2,844
2,265
Net Income Common Stockholders
-148,060
-197,107
-184,352
-138,099
Diluted NI Available to Com Stockholders
-148,060
-197,107
-184,352
-138,099
Basic EPS
-1.49
-3.73
-1.91
-1.43
Diluted EPS
-1.49
-3.73
-1.91
-1.43
Basic Average Shares
99,693.6910
52,871
96,465.6770
96,465.6770
Diluted Average Shares
99,693.6910
52,871
96,465.6770
96,465.6770
Total Operating Income as Reported
-71,610
-76,726
-81,181
-84,592
Total Expenses
264,276
247,966
162,765
100,022
Net Income from Continuing & Discontinued Operation
-148,060
-197,107
-184,352
-138,099
Normalized Income
-143,886.8800
-193,737.4000
-152,497.1300
-120,969.9300
Interest Income
85,416
64,769
90
56
Interest Expense
95,597
121,534
74,740
53,300
Net Interest Income
-10,181
-56,765
-74,650
-53,244
EBIT
-48,535
-72,106
-108,139
-83,738
EBITDA
-11,867
-39,142
-76,904
-62,126
Reconciled Cost of Revenue
26,359
25,370
11,311
3,762
Reconciled Depreciation
36,668
32,964
31,235
21,612
Net Income from Continuing Operation Net Minority Interest
-148,060
-197,107
-184,352
-138,099
Total Unusual Items Excluding Goodwill
-5,152
-4,160
-39,327
-21,147
Total Unusual Items
-5,152
-4,160
-39,327
-21,147
Normalized EBITDA
-6,715
-34,982
-37,577
-40,979
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-978.8800
-790.4000
-7,472.1300
-4,017.9300
12/31/2020 - 10/27/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BRRE Blue Ridge Real Estate Company
9.43
-3.78%
0200.HK MELCO INT'L DEV
4.110
+1.48%
2282.HK MGM China Holdings Limited
10.600
+3.72%
0880.HK SJM HOLDINGS
2.460
+2.93%
1128.HK WYNN MACAU
5.480
+3.20%
MLCO Melco Resorts & Entertainment Limited
5.93
-1.33%
RRR Red Rock Resorts, Inc.
51.29
-0.21%
0027.HK GALAXY ENT
30.800
+4.41%
1928.HK SANDS CHINA LTD
18.080
+5.24%
2722.TW Chateau International Development Co., Ltd.
35.05
-0.14%