At close: December 24 at 1:00:03 PM GMT+13
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
68,761.0000
68,761.0000
46,492.0000
17,855.0000
12,420.0000
Gross Profit
68,761.0000
68,761.0000
46,492.0000
17,855.0000
12,420.0000
Operating Expense
89,711.0000
89,711.0000
82,808.0000
55,056.0000
44,854.0000
Operating Income
-20,950.0000
-20,950.0000
-36,316.0000
-37,201.0000
-32,434.0000
Net Non Operating Interest Income Expense
3,947.0000
3,947.0000
2,595.0000
577.0000
246.0000
Other Income Expense
1,317.0000
1,317.0000
3,260.0000
984.0000
3,140.0000
Pretax Income
-15,686.0000
-15,686.0000
-30,461.0000
-35,640.0000
-29,048.0000
Tax Provision
193.0000
193.0000
79.0000
319.0000
341.0000
Net Income Common Stockholders
-15,879.0000
-15,879.0000
-30,540.0000
-35,959.0000
-29,389.0000
Basic EPS
-0.13
-0.13
-0.26
-0.33
-0.29
Diluted EPS
-0.13
-0.13
-0.26
-0.33
-0.29
Basic Average Shares
121,616.0000
121,616.0000
120,344.0000
111,839.0000
99,659.0000
Diluted Average Shares
121,616.0000
121,616.0000
120,344.0000
111,839.0000
99,659.0000
Net Income from Continuing & Discontinued Operation
-15,879.0000
-15,879.0000
-30,540.0000
-35,959.0000
-29,389.0000
Normalized Income
-15,879.0000
-15,879.0000
-30,540.0000
-35,959.0000
-29,389.0000
Interest Income
4,166.0000
4,166.0000
2,877.0000
695.0000
379.0000
Interest Expense
50.0000
50.0000
59.0000
49.0000
46.0000
Net Interest Income
3,947.0000
3,947.0000
2,595.0000
577.0000
246.0000
EBIT
-15,636.0000
-15,636.0000
-30,402.0000
-35,591.0000
-29,002.0000
EBITDA
1,337.0000
1,337.0000
-17,362.0000
-27,553.0000
-23,369.0000
Reconciled Depreciation
16,973.0000
16,973.0000
13,040.0000
8,038.0000
5,633.0000
Net Income from Continuing Operation Net Minority Interest
-15,879.0000
-15,879.0000
-30,540.0000
-35,959.0000
-29,389.0000
Normalized EBITDA
1,337.0000
1,337.0000
-17,362.0000
-27,553.0000
-23,369.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
3/31/2021 - 6/23/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KNO.AX Knosys Limited
0.0470
0.00%
GTK.NZ Gentrack Group Limited
12.60
0.00%
ERD.NZ EROAD Limited
1.0800
+4.85%
DCC.AX DigitalX Limited
0.0570
0.00%
SQ2.AX Block, Inc.
144.60
-0.30%
MP1.AX Megaport Limited
7.71
+3.91%
TOI.V Topicus.com Inc.
118.15
-0.37%
STNE StoneCo Ltd.
8.08
-0.12%
ZETA Zeta Global Holdings Corp.
18.74
+0.05%
TWLO Twilio Inc.
111.38
+1.54%