23.04
-0.03
(-0.13%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
3,780,750,000.00
3,107,242,000.00
2,928,835,000.00
2,589,579,000.00
2,446,904,000.00
Cost of Revenue
3,044,790,000.00
2,483,496,000.00
2,344,537,000.00
2,060,702,000.00
1,973,393,000.00
Gross Profit
735,959,000.00
623,745,000.00
584,297,000.00
528,877,000.00
473,511,000.00
Operating Expense
419,066,000.00
352,788,000.00
322,807,000.00
298,715,000.00
286,992,000.00
Operating Income
316,893,000.00
270,957,000.00
261,490,000.00
230,162,000.00
186,519,000.00
Net Non Operating Interest Income Expense
-20,752,000.00
-9,424,000.00
-3,033,000.00
-1,232,000.00
201,000.00
Pretax Income
317,183,000.00
288,958,000.00
267,710,000.00
234,334,000.00
185,494,000.00
Tax Provision
86,769,000.00
81,433,000.00
76,383,000.00
70,319,000.00
56,070,000.00
Net Income Common Stockholders
225,263,000.00
202,325,000.00
184,520,000.00
153,905,000.00
123,542,000.00
Diluted NI Available to Com Stockholders
225,263,000.00
202,325,000.00
184,520,000.00
153,905,000.00
123,542,000.00
Basic EPS
347.36
309.29
276.58
227.37
181.18
Diluted EPS
347.25
309.19
276.46
227.25
181.02
Basic Average Shares
648,156.56
654,159.53
667,154.96
676,884.00
681,885.00
Diluted Average Shares
648,363.86
654,371.10
667,438.33
677,249.73
682,477.07
Total Operating Income as Reported
316,893,000.00
270,956,000.00
261,489,000.00
230,160,000.00
186,519,000.00
Total Expenses
3,463,856,000.00
2,836,284,000.00
2,667,344,000.00
2,359,417,000.00
2,260,385,000.00
Net Income from Continuing & Discontinued Operation
225,263,000.00
202,325,000.00
184,520,000.00
153,905,000.00
123,542,000.00
Normalized Income
208,636,997.92
187,455,220.00
177,056,115.00
150,936,640.24
122,985,214.59
Interest Income
7,057,000.00
2,947,000.00
2,284,000.00
2,604,000.00
2,970,000.00
Interest Expense
27,809,000.00
12,371,000.00
5,317,000.00
3,836,000.00
2,769,000.00
Net Interest Income
-20,752,000.00
-9,424,000.00
-3,033,000.00
-1,232,000.00
201,000.00
EBIT
344,992,000.00
301,329,000.00
273,027,000.00
238,170,000.00
188,263,000.00
EBITDA
344,992,000.00
329,074,000.00
299,738,000.00
262,239,000.00
209,989,000.00
Reconciled Cost of Revenue
3,044,790,000.00
2,483,496,000.00
2,344,537,000.00
2,060,702,000.00
1,973,393,000.00
Reconciled Depreciation
--
27,745,000.00
26,711,000.00
24,069,000.00
21,726,000.00
Net Income from Continuing Operation Net Minority Interest
225,263,000.00
202,325,000.00
184,520,000.00
153,905,000.00
123,542,000.00
Total Unusual Items Excluding Goodwill
22,887,000.00
20,710,000.00
10,439,000.00
4,241,000.00
798,000.00
Total Unusual Items
22,887,000.00
20,710,000.00
10,439,000.00
4,241,000.00
798,000.00
Normalized EBITDA
322,105,000.00
308,364,000.00
289,299,000.00
257,998,000.00
209,191,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
6,260,997.92
5,840,220.00
2,975,115.00
1,272,640.24
241,214.59
1/31/2021 - 1/29/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HO2.DU D.R. Horton Inc
142.96
+1.39%
41B.DU Bellway PLC
28.40
+0.71%
DIMRI.TA Y.H. Dimri Construction & Development Ltd
37,470.00
+2.15%
MEY.F Meritage Homes Corporation
78.50
+0.64%
PU7.SG PulteGroup Inc
113.78
+0.67%
KFAST-B.ST K-Fast Holding AB (publ)
15.68
-2.00%
GVR.IR Glenveagh Properties PLC
1.5100
+0.27%
SPR.L Springfield Properties Plc
92.50
0.00%
BVHMY VISTRY GROUP PLC.
6.50
-2.69%
BONAV-B.ST Bonava AB (publ)
8.62
+1.47%