5.85
+0.50
+(9.35%)
At close: February 3 at 2:09:45 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,786.00
39,294.00
48,934.00
36,140.00
27,785.00
Cost of Revenue
-3,284.00
-11,447.00
-3,835.00
645.00
-2,344.00
Gross Profit
47,070.00
50,741.00
52,769.00
35,495.00
30,129.00
Operating Expense
96,370.00
102,700.00
82,104.00
82,058.00
73,891.00
Operating Income
-49,300.00
-51,959.00
-29,335.00
-46,563.00
-43,762.00
Net Non Operating Interest Income Expense
78.00
-2,277.00
-3,031.00
-2,655.00
-5,748.00
Pretax Income
-49,208.00
-54,221.00
-31,907.00
-49,170.00
-49,512.00
Tax Provision
-235.00
-204.00
222.00
--
--
Net Income Common Stockholders
-48,972.00
-54,016.00
-32,128.00
-49,170.00
-49,512.00
Diluted NI Available to Com Stockholders
-48,972.00
-54,016.00
-32,128.00
-49,170.00
-49,512.00
Basic EPS
-0.64
-1.33
-1.15
-2.77
-4.11
Diluted EPS
-0.64
-1.33
-1.15
-2.77
-4.11
Basic Average Shares
100,807.46
40,612.46
27,876.78
17,731.46
12,052.03
Diluted Average Shares
100,807.46
40,612.46
27,876.78
17,731.46
12,052.03
Total Operating Income as Reported
-49,303.00
-51,961.00
-29,336.00
-46,559.00
-43,763.00
Total Expenses
93,086.00
91,253.00
78,269.00
82,703.00
71,547.00
Net Income from Continuing & Discontinued Operation
-48,972.00
-54,016.00
-32,128.00
-49,170.00
-49,512.00
Normalized Income
-48,972.00
-54,016.00
-32,128.00
-49,170.00
-49,512.00
Interest Income
3,175.00
4,883.00
3,238.00
1,387.00
785.00
Interest Expense
4,413.00
4,005.00
3,448.00
2,807.00
5,857.00
Net Interest Income
78.00
-2,277.00
-3,031.00
-2,655.00
-5,748.00
EBIT
-44,795.00
-50,216.00
-28,459.00
-46,363.00
-43,655.00
EBITDA
-22,727.00
-29,384.00
-9,936.00
-24,930.00
-28,065.00
Reconciled Cost of Revenue
-3,284.00
-11,447.00
-3,835.00
645.00
-2,344.00
Reconciled Depreciation
22,068.00
20,832.00
18,522.00
21,433.00
15,590.00
Net Income from Continuing Operation Net Minority Interest
-48,972.00
-54,016.00
-32,128.00
-49,170.00
-49,512.00
Normalized EBITDA
-22,727.00
-29,384.00
-9,936.00
-24,930.00
-28,065.00
Tax Rate for Calcs
0.00
0.00
0.00
--
--
12/31/2020 - 9/4/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HOODIN.ST Hoodin AB
0.2390
0.00%
KLIMAT.ST Klimator AB
2.3600
-3.28%
CHECK.ST Checkin.Com Group AB (publ)
13.50
+7.57%
DIVIO-B.ST Divio Technologies AB (publ)
0.1850
0.00%
SPEONE.ST SpectrumOne AB (publ)
0.2530
-6.30%
TERRNT-B.ST Terranet AB
0.1234
-3.29%
IDEX.OL IDEX Biometrics ASA
0.0933
-6.42%
STEC Santech Holdings Limited
0.6600
-9.09%
QH Quhuo Limited
1.3141
-1.20%
HKIT Hitek Global Inc.
1.2740
-1.24%