56.92
+0.26
+(0.46%)
At close: January 10 at 10:41:59 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,217,595.00
1,016,045.00
1,065,053.00
1,201,665.00
1,096,224.00
Cost of Revenue
485,227.00
442,605.00
499,573.00
542,740.00
510,652.00
Gross Profit
732,368.00
573,440.00
565,480.00
658,925.00
585,572.00
Operating Expense
63,113.00
60,909.00
55,891.00
54,384.00
59,906.00
Operating Income
669,255.00
512,531.00
509,589.00
604,541.00
525,666.00
Net Non Operating Interest Income Expense
21,299.00
29,352.00
735.00
-5,576.00
-16,486.00
Other Income Expense
-6,416.00
-2,825.00
159,311.00
155,651.00
-3,851.00
Pretax Income
684,138.00
539,058.00
669,635.00
754,616.00
505,329.00
Tax Provision
74,710.00
1,414.00
509.00
-269.00
-2,475.00
Net Income Common Stockholders
609,428.00
537,644.00
669,126.00
754,885.00
507,804.00
Diluted NI Available to Com Stockholders
609,428.00
537,644.00
669,126.00
754,885.00
507,804.00
Basic EPS
1.34
1.19
1.48
1.68
1.13
Diluted EPS
1.34
1.19
1.48
1.67
1.13
Basic Average Shares
453,294.75
452,814.00
451,570.00
450,138.00
448,694.00
Diluted Average Shares
453,926.50
453,463.00
452,344.00
451,170.00
450,070.00
Total Operating Income as Reported
662,422.00
505,270.00
511,904.00
754,657.00
519,874.00
Total Expenses
548,340.00
503,514.00
555,464.00
597,124.00
570,558.00
Interest Income
26,815.00
34,862.00
6,321.00
241.00
229.00
Interest Expense
292.00
207.00
91.00
352.00
12,366.00
Net Interest Income
21,299.00
29,352.00
735.00
-5,576.00
-16,486.00
Net Income from Continuing & Discontinued Operation
609,428.00
537,644.00
669,126.00
754,885.00
507,804.00
Normalized Income
606,228.26
530,300.31
504,462.26
641,281.93
511,924.41
EBIT
684,430.00
539,265.00
669,726.00
754,968.00
517,695.00
EBITDA
932,436.00
755,191.00
903,265.00
1,011,653.00
763,474.00
Reconciled Cost of Revenue
238,630.00
228,171.00
267,622.00
287,565.00
266,762.00
Reconciled Depreciation
248,006.00
215,926.00
233,539.00
256,685.00
245,779.00
Net Income from Continuing Operation Net Minority Interest
609,428.00
537,644.00
669,126.00
754,885.00
507,804.00
Total Unusual Items Excluding Goodwill
3,592.00
7,363.00
164,789.00
154,562.00
-5,606.00
Total Unusual Items
3,592.00
7,363.00
164,789.00
154,562.00
-5,606.00
Normalized EBITDA
928,844.00
747,828.00
738,476.00
857,091.00
769,080.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
392.26
19.31
125.26
40,958.93
-1,485.59
12/31/2020 - 1/4/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade