As of 1:23 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,189.9120
5,962.7850
7,293.4080
1,408.7240
1,807.1820
Cost of Revenue
5,574.7700
4,321.4820
5,855.2750
1,775.2990
1,786.4100
Gross Profit
-384.8580
1,641.3030
1,438.1330
-366.5750
20.7720
Operating Expense
13,197.9720
14,166.6170
13,482.4320
3,146.9570
1,553.9090
Operating Income
-13,582.8300
-12,525.3140
-12,044.2990
-3,513.5320
-1,533.1370
Net Non Operating Interest Income Expense
-1,266.7580
-1,665.2680
-781.3760
-865.9320
-18.2690
Other Income Expense
-303.2080
-137.7660
-14.2930
633.3260
8.5000
Pretax Income
-15,152.7960
-14,328.3480
-12,839.9680
-3,746.1380
-1,542.9060
Net Income Common Stockholders
-15,397.7700
-14,530.9470
-12,839.9680
-3,746.1380
-1,542.9060
Diluted NI Available to Com Stockholders
-15,397.7700
-14,530.9470
-12,839.9680
-3,746.1380
-1,542.9060
Basic EPS
-5.07
-23.11
-74.80
-34.00
-9.52
Diluted EPS
-5.07
-23.11
-74.80
-34.00
-9.52
Basic Average Shares
3,002.8420
619.9860
171.6580
111.6110
162.0000
Diluted Average Shares
3,002.8420
619.9860
171.6580
111.6110
162.0000
Total Operating Income as Reported
-13,582.8300
-12,525.3140
-12,044.2990
-3,513.5320
-1,533.1370
Rent Expense Supplemental
338.7470
--
338.3890
253.3110
159.1220
Total Expenses
18,772.7420
18,488.0990
19,337.7070
4,922.2560
3,340.3190
Net Income from Continuing & Discontinued Operation
-15,152.7960
-14,328.3480
-12,839.9680
-3,746.1380
-1,542.9060
Normalized Income
-15,152.7960
-14,328.3480
-12,839.9680
-4,379.9680
-1,542.9060
Interest Expense
1,168.0000
747.4200
781.3760
97.0270
18.2690
Net Interest Income
-1,266.7580
-1,665.2680
-781.3760
-865.9320
-18.2690
EBIT
-13,984.7960
-13,580.9280
-12,058.5920
-3,649.1110
-1,524.6370
EBITDA
-12,421.4060
-13,363.8210
-11,738.6560
-3,254.1430
-1,057.8010
Reconciled Cost of Revenue
5,574.7700
4,321.4820
5,855.2750
1,415.0980
1,361.0950
Reconciled Depreciation
1,563.3900
217.1070
319.9360
394.9680
466.8360
Net Income from Continuing Operation Net Minority Interest
-15,152.7960
-14,328.3480
-12,839.9680
-3,746.1380
-1,542.9060
Total Unusual Items Excluding Goodwill
--
--
--
633.8300
--
Total Unusual Items
--
--
--
633.8300
--
Normalized EBITDA
-12,421.4060
-13,363.8210
-11,738.6560
-3,887.9730
-1,057.8010
12/31/2020 - 12/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MNTS Momentus Inc.
0.5870
-3.17%
RDW Redwire Corporation
13.35
-4.37%
EVTL Vertical Aerospace Ltd.
7.38
-26.97%
PL Planet Labs PBC
4.4900
+14.25%
EVEX Eve Holding, Inc.
4.1300
-1.43%
XTIA XTI Aerospace, Inc.
0.0467
+4.00%
SATL Satellogic Inc.
1.7800
-9.64%
DPRO Draganfly Inc.
3.9525
-5.67%
KITT Nauticus Robotics, Inc.
1.1696
-3.31%
LUNRW Intuitive Machines, Inc.
5.86
-12.54%