At close: January 8 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
514,746.0000
632,806.0000
664,158.0000
572,666.0000
Cost of Revenue
549,952.0000
610,434.0000
640,643.0000
705,470.0000
Gross Profit
-35,206.0000
22,372.0000
23,515.0000
-132,804.0000
Operating Expense
64,162.0000
64,125.0000
63,074.0000
80,151.0000
Operating Income
-99,368.0000
-41,753.0000
-39,559.0000
-212,955.0000
Other Income Expense
-1,041.0000
39,467.0000
43,740.0000
234,667.0000
Pretax Income
-103,759.0000
-2,286.0000
4,181.0000
21,712.0000
Tax Provision
--
--
1,274.0000
-24,122.0000
Net Income Common Stockholders
-103,762.0000
-2,546.0000
3,760.0000
45,403.0000
Diluted NI Available to Com Stockholders
-103,762.0000
-2,546.0000
3,760.0000
45,403.0000
Basic EPS
-3.09
-0.11
0.15
1.78
Diluted EPS
-3.09
-0.11
0.15
1.78
Basic Average Shares
33,589.0350
22,356.0000
25,493.8770
25,493.8770
Diluted Average Shares
33,589.0350
22,356.0000
25,493.8770
25,493.8770
Total Operating Income as Reported
-94,401.0000
435.0000
12,912.0000
-211,888.0000
Total Expenses
614,114.0000
674,559.0000
703,717.0000
785,621.0000
Net Income from Continuing & Discontinued Operation
-103,762.0000
-2,546.0000
3,760.0000
45,403.0000
Normalized Income
-108,724.0000
-34,380.0000
3,760.0000
-124,794.3100
EBIT
-139,876.0000
-41,753.0000
-39,559.0000
-212,955.0000
EBITDA
-124,295.0000
-24,632.0000
-23,580.0000
-198,026.0000
Reconciled Cost of Revenue
549,952.0000
595,931.0000
627,296.0000
693,173.0000
Reconciled Depreciation
15,581.0000
17,121.0000
15,979.0000
14,929.0000
Net Income from Continuing Operation Net Minority Interest
-103,762.0000
-2,546.0000
3,760.0000
45,403.0000
Total Unusual Items Excluding Goodwill
4,962.0000
31,834.0000
--
233,147.0000
Total Unusual Items
4,962.0000
31,834.0000
--
233,147.0000
Normalized EBITDA
-129,257.0000
-56,466.0000
-23,580.0000
-431,173.0000
Tax Rate for Calcs
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
62,949.6900
12/31/2021 - 11/14/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WLGS WANG & LEE GROUP, Inc.
1.6100
-3.01%
OBSJF Obrascón Huarte Lain, S.A.
0.3500
0.00%
SBDHF
34.50
0.00%
ITHDF Italian-Thai Development Public Company Limited
0.0050
0.00%
EKIVF Enka Insaat ve Sanayi A.S.
1.0428
0.00%
GBF.DE Bilfinger SE
45.35
-0.87%
DRTTF DIRTT Environmental Solutions Ltd.
0.8100
+1.25%
RITR Reitar Logtech Holdings Limited
3.3800
-7.40%
HILS.L Hill & Smith PLC
1,800.00
+0.56%
SLND Southland Holdings, Inc.
3.3400
-2.34%