NYSE - Delayed Quote USD

Shake Shack Inc. (SHAK)

Compare
118.13
-4.01
(-3.28%)
At close: January 31 at 4:00:02 PM EST
118.00
-0.13
(-0.11%)
After hours: January 31 at 7:54:44 PM EST
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,210,167.00
1,087,533.00
900,486.00
739,893.00
522,867.00
Cost of Revenue
663,896.00
609,295.00
518,942.00
433,376.00
310,149.00
Gross Profit
546,271.00
478,238.00
381,544.00
306,517.00
212,718.00
Operating Expense
507,615.00
450,079.00
390,963.00
307,447.00
237,863.00
Operating Income
38,656.00
28,159.00
-9,419.00
-930.00
-25,145.00
Net Non Operating Interest Income Expense
-2,009.00
-1,717.00
-1,518.00
-1,577.00
-815.00
Other Income Expense
-33,842.00
-9,462.00
-13,348.00
-14,828.00
-19,517.00
Pretax Income
2,805.00
16,980.00
-24,285.00
-17,335.00
-45,477.00
Tax Provision
-5,935.00
-4,010.00
-1,180.00
-11,318.00
57.00
Net Income Common Stockholders
8,720.00
20,264.00
-21,229.00
-4,561.00
-42,158.00
Diluted NI Available to Com Stockholders
8,014.00
20,264.00
-21,229.00
-4,561.00
-42,158.00
Basic EPS
0.22
0.51
-0.61
-0.22
-1.14
Diluted EPS
0.20
0.48
-0.61
-0.22
-1.14
Basic Average Shares
39,686.00
39,419.00
39,237.00
39,085.00
37,129.00
Diluted Average Shares
44,108.25
43,899.00
39,237.00
39,085.00
37,129.00
Total Operating Income as Reported
-8,467.00
5,921.00
-26,894.00
-15,853.00
-43,876.00
Rent Expense Supplemental
90,184.00
79,846.00
68,508.00
59,228.00
51,592.00
Total Expenses
1,171,511.00
1,059,374.00
909,905.00
740,823.00
548,012.00
Net Income from Continuing & Discontinued Operation
8,720.00
20,264.00
-21,229.00
-4,561.00
-42,158.00
Normalized Income
45,947.17
37,832.02
-4,610.28
6,332.79
-28,484.37
Interest Expense
2,009.00
1,717.00
1,518.00
1,577.00
815.00
Net Interest Income
-2,009.00
-1,717.00
-1,518.00
-1,577.00
-815.00
EBIT
4,814.00
18,697.00
-22,767.00
-15,758.00
-44,662.00
EBITDA
108,066.00
111,737.00
51,529.00
44,478.00
5,583.00
Reconciled Cost of Revenue
661,841.00
607,497.00
517,442.00
432,131.00
308,705.00
Reconciled Depreciation
103,252.00
93,040.00
74,296.00
60,236.00
50,245.00
Net Income from Continuing Operation Net Minority Interest
8,720.00
20,264.00
-21,229.00
-4,561.00
-42,158.00
Total Unusual Items Excluding Goodwill
-47,123.00
-22,238.00
-17,475.00
-14,923.00
-18,731.00
Total Unusual Items
-47,123.00
-22,238.00
-17,475.00
-14,923.00
-18,731.00
Normalized EBITDA
155,189.00
133,975.00
69,004.00
59,401.00
24,314.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-9,895.83
-4,669.98
-856.28
-4,029.21
-5,057.37
12/31/2020 - 1/30/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DIN Dine Brands Global, Inc.
30.38
-1.14%
 
QSR Restaurant Brands International Inc.
61.54
-1.49%
 
EAT Brinker International, Inc.
181.97
-0.29%
 
WEN The Wendy's Company
14.83
-0.40%
 
CMG Chipotle Mexican Grill, Inc.
58.35
-1.08%
 
WING Wingstop Inc.
297.90
-2.57%
 
SG Sweetgreen, Inc.
32.92
-2.17%
 
DRI Darden Restaurants, Inc.
195.24
-0.48%
 
MCD McDonald's Corporation
288.70
-0.56%
 
CAVA CAVA Group, Inc.
135.05
-2.81%