2.9600
-0.0300
(-1.00%)
At close: 4:10:45 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
831,681.0000
831,681.0000
856,927.0000
655,949.0000
Cost of Revenue
603,623.0000
--
--
603,623.0000
Gross Profit
831,681.0000
831,681.0000
856,927.0000
52,326.0000
Operating Expense
814,619.0000
814,619.0000
845,456.0000
43,761.0000
Operating Income
17,062.0000
17,062.0000
11,471.0000
8,565.0000
Net Non Operating Interest Income Expense
2,127.0000
2,127.0000
991.0000
-356.0000
Other Income Expense
3,831.0000
3,831.0000
3,019.0000
2,168.0000
Pretax Income
23,020.0000
23,020.0000
15,481.0000
10,377.0000
Tax Provision
7,006.0000
7,006.0000
4,984.0000
3,174.0000
Net Income Common Stockholders
16,014.0000
16,014.0000
10,497.0000
7,203.0000
Basic EPS
0.19
--
0.13
0.09
Diluted EPS
0.19
--
0.12
0.08
Basic Average Shares
83,204.4530
--
83,427.3860
82,520.3660
Diluted Average Shares
85,590.5930
--
86,466.2270
85,852.2050
Net Income from Continuing & Discontinued Operation
16,014.0000
16,014.0000
10,497.0000
7,203.0000
Normalized Income
16,014.0000
16,014.0000
10,497.0000
7,203.0000
Interest Income
3,490.0000
3,490.0000
2,421.0000
207.0000
Interest Expense
162.0000
162.0000
468.0000
11.0000
Net Interest Income
2,127.0000
2,127.0000
991.0000
-356.0000
EBIT
23,182.0000
23,182.0000
15,949.0000
10,388.0000
EBITDA
28,217.0000
28,217.0000
20,903.0000
14,916.0000
Reconciled Cost of Revenue
603,623.0000
--
--
603,623.0000
Reconciled Depreciation
5,035.0000
5,035.0000
4,954.0000
4,528.0000
Net Income from Continuing Operation Net Minority Interest
16,014.0000
16,014.0000
10,497.0000
7,203.0000
Normalized EBITDA
28,217.0000
28,217.0000
20,903.0000
14,916.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
6/30/2022 - 12/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VMG.AX VDM Group Limited
0.0010
0.00%
WSI.AX WestStar Industrial Limited
0.1000
0.00%
RDG.AX Resource Development Group Limited
0.0190
0.00%
PKD.AX PARKD Limited
0.0290
0.00%
VBC.AX Verbrec Limited
0.1350
0.00%
SOP.AX Synertec Corporation Limited
0.0460
+2.22%
VRS.AX Veris Limited
0.0440
+4.76%
SND.AX Saunders International Limited
1.0500
+0.96%
SYL.AX Symal Group Limited
1.9100
0.00%
SXE.AX Southern Cross Electrical Engineering Limited
1.5050
+3.79%