46.95
-0.43
(-0.91%)
At close: April 11 at 4:10:16 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
10,617,500
10,617,500
9,626,500
8,013,400
4,836,000
Cost of Revenue
6,762,400
6,762,400
6,064,400
5,056,000
2,697,700
Gross Profit
3,855,100
3,855,100
3,562,100
2,957,400
2,138,300
Operating Expense
2,645,000
2,645,000
2,586,200
2,379,500
1,594,700
Operating Income
1,210,100
1,210,100
975,900
577,900
543,600
Net Non Operating Interest Income Expense
-302,200
-302,200
-287,200
-265,700
-162,900
Other Income Expense
-142,100
-142,100
177,500
259,600
382,000
Pretax Income
765,800
765,800
866,200
571,800
762,700
Tax Provision
243,700
243,700
209,800
128,600
128,100
Net Income Common Stockholders
464,400
464,400
596,600
558,400
631,400
Basic EPS
1.29
1.26
1.66
1.54
1.84
Diluted EPS
1.28
1.23
1.65
1.53
1.83
Basic Average Shares
363,450
368,300
363,300
363,300
343,500
Diluted Average Shares
365,180.93
377,560.98
363,300
364,609.86
345,027.32
Net Income from Continuing & Discontinued Operation
464,400
464,400
596,600
558,400
631,400
Normalized Income
556,643.58
556,643.58
664,016.46
1,023,423.08
631,400
Interest Income
40,300
40,300
10,800
6,200
700
Interest Expense
281,600
281,600
240,900
216,500
110,800
Net Interest Income
-302,200
-302,200
-287,200
-265,700
-162,900
EBIT
1,047,400
1,047,400
1,107,100
788,300
873,500
EBITDA
1,552,800
1,552,800
1,618,700
1,262,800
1,133,800
Reconciled Cost of Revenue
6,762,400
6,762,400
6,064,400
5,056,000
2,697,700
Reconciled Depreciation
505,400
505,400
511,600
474,500
260,300
Net Income from Continuing Operation Net Minority Interest
464,400
464,400
606,500
394,200
631,400
Total Unusual Items Excluding Goodwill
-135,300
-135,300
-75,900
-811,800
--
Total Unusual Items
-135,300
-135,300
-75,900
-811,800
--
Normalized EBITDA
1,688,100
1,688,100
1,694,600
2,074,600
1,133,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-43,056.42
-43,056.42
-18,383.54
-182,576.92
--
6/30/2021 - 11/10/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2CK.DU CK Hutchison Holdings Ltd
4.5780
+1.35%
3389.HK Hengdeli Holdings Limited
0.099
+7.61%
000075.KS Samyang Holdings Corporation
56,000.00
0.00%
7827.T Orvis Corporation
1,324.00
-0.23%
KEP.F Keppel Ltd.
7.35
0.00%
70B.SG B&S Group SA
5.83
-0.34%
000070.KS Samyang Holdings Corporation
56,000.00
-0.18%
B0Z.F Redelfi S.p.A.
6.94
+3.12%
FOSUY Fosun International Limited
12.18
0.00%
FIH.L FIH group plc
191.00
0.00%