390.35
-3.35
(-0.85%)
As of 2:20:49 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,815,340.00
1,858,079.00
399,027.00
375.00
20,360.45
Cost of Revenue
95,056.00
67,892.00
15,411.00
4,551.00
3,831.04
Gross Profit
1,720,284.00
1,790,187.00
383,616.00
-4,176.00
16,529.41
Operating Expense
145,456.00
109,224.00
22,697.00
5,310.00
2,360.53
Operating Income
1,574,828.00
1,680,963.00
360,919.00
-9,486.00
14,168.88
Net Non Operating Interest Income Expense
-473,749.00
-602,765.00
-69,047.00
898.00
1,539.11
Pretax Income
1,077,829.00
1,050,298.00
250,172.00
11,176.00
16,506.76
Tax Provision
288,200.00
264,449.00
66,109.00
3,332.00
714.85
Net Income Common Stockholders
789,634.00
785,849.00
184,063.00
7,844.00
15,791.91
Diluted NI Available to Com Stockholders
789,634.00
785,849.00
184,063.00
7,844.00
15,791.91
Basic EPS
14.42
--
8.50
1.57
3.15
Diluted EPS
13.98
--
5.05
1.57
3.15
Basic Average Shares
55,139.07
49,998.28
21,665.63
5,010.20
5,010.20
Diluted Average Shares
56,701.74
51,329.13
36,448.12
5,010.20
5,010.20
Rent Expense Supplemental
--
1,408.00
298.00
--
--
Total Expenses
240,512.00
177,116.00
38,108.00
9,861.00
6,191.57
Net Income from Continuing & Discontinued Operation
789,634.00
785,849.00
184,063.00
7,844.00
15,791.91
Normalized Income
806,666.46
806,723.46
218,746.79
-5,616.29
15,697.15
Interest Income
--
39,115.00
15,150.00
917.00
1,888.96
Interest Expense
485,277.00
614,293.00
82,022.00
--
348.89
Net Interest Income
-473,749.00
-602,765.00
-69,047.00
898.00
1,539.11
EBIT
1,563,106.00
1,664,591.00
332,194.00
11,176.00
16,855.65
EBITDA
1,566,720.00
1,666,305.00
332,498.00
11,270.00
16,977.21
Reconciled Cost of Revenue
95,056.00
67,892.00
15,411.00
4,551.00
3,831.04
Reconciled Depreciation
3,614.00
1,714.00
304.00
94.00
121.55
Net Income from Continuing Operation Net Minority Interest
789,634.00
785,849.00
184,063.00
7,844.00
15,791.91
Total Unusual Items Excluding Goodwill
-23,249.00
-27,899.00
-47,141.00
19,178.00
99.04
Total Unusual Items
-23,249.00
-27,899.00
-47,141.00
19,178.00
99.04
Normalized EBITDA
1,589,969.00
1,694,204.00
379,639.00
-7,908.00
16,878.16
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,216.54
-7,024.54
-12,457.21
5,717.71
4.29
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade