11.06
+0.08
+(0.73%)
At close: January 14 at 4:00:02 PM EST
11.19
+0.13
+(1.18%)
Pre-Market: 6:00:21 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
822,262.00
738,134.00
656,036.00
494,705.00
400,407.00
Cost of Revenue
532,579.00
507,818.00
392,970.00
295,062.00
266,922.00
Gross Profit
289,683.00
230,316.00
263,066.00
199,643.00
133,485.00
Operating Expense
9,088.00
7,147.00
8,832.00
7,899.00
8,551.00
Operating Income
280,595.00
223,169.00
254,234.00
191,744.00
124,934.00
Net Non Operating Interest Income Expense
-147,538.00
-145,724.00
-102,620.00
-74,217.00
-50,491.00
Other Income Expense
1,320.00
9,815.00
51,154.00
46,816.00
-298,868.00
Pretax Income
134,377.00
87,260.00
202,768.00
164,343.00
-224,425.00
Tax Provision
7,770.00
3,323.00
--
--
--
Net Income Common Stockholders
126,607.00
83,937.00
202,768.00
164,343.00
-224,425.00
Average Dilution Earnings
--
--
7,501.00
16,166.00
--
Diluted NI Available to Com Stockholders
126,607.00
83,937.00
210,269.00
180,509.00
-224,425.00
Basic EPS
1.01
0.67
1.60
1.35
-2.04
Diluted EPS
1.00
0.67
1.60
1.35
-2.04
Basic Average Shares
125,784.00
126,248.91
126,788.53
122,140.68
108,971.61
Diluted Average Shares
126,316.50
126,248.91
126,788.53
122,140.68
108,971.61
Total Operating Income as Reported
286,093.00
240,184.00
275,474.00
242,838.00
-138,174.00
Total Expenses
541,667.00
514,965.00
401,802.00
302,961.00
275,473.00
Interest Income
26,894.00
25,455.00
16,507.00
21,788.00
79,420.00
Interest Expense
167,833.00
164,906.00
110,130.00
90,386.00
135,442.00
Net Interest Income
-147,538.00
-145,724.00
-102,620.00
-74,217.00
-50,491.00
Net Income from Continuing & Discontinued Operation
126,607.00
83,937.00
202,768.00
164,343.00
-224,425.00
Normalized Income
128,069.26
77,235.31
154,447.00
121,721.00
78,729.00
EBIT
302,210.00
252,166.00
312,898.00
254,729.00
-88,983.00
EBITDA
529,112.00
466,228.00
500,725.00
393,059.00
22,296.00
Reconciled Cost of Revenue
532,579.00
507,818.00
392,970.00
295,062.00
266,922.00
Reconciled Depreciation
226,902.00
214,062.00
187,827.00
138,330.00
111,279.00
Net Income from Continuing Operation Net Minority Interest
126,607.00
83,937.00
202,768.00
164,343.00
-224,425.00
Total Unusual Items Excluding Goodwill
-1,552.00
6,967.00
48,321.00
42,622.00
-303,154.00
Total Unusual Items
-1,552.00
6,967.00
48,321.00
42,622.00
-303,154.00
Normalized EBITDA
530,664.00
459,261.00
452,404.00
350,437.00
325,450.00
Tax Rate for Calcs
0.00
0.00
--
--
--
Tax Effect of Unusual Items
-89.74
265.31
--
--
--
12/31/2020 - 6/17/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BWLP BW LPG Limited
12.84
+3.22%
GNK Genco Shipping & Trading Limited
14.59
+0.07%
ECO Okeanis Eco Tankers Corp.
24.89
-0.64%
ASC Ardmore Shipping Corporation
13.07
-3.90%
KNOP KNOT Offshore Partners LP
5.97
+0.51%
CMRE Costamare Inc.
12.77
+0.79%
GOGL Golden Ocean Group Limited
9.33
+0.86%
DSX Diana Shipping Inc.
1.8500
-0.54%
NMM Navios Maritime Partners L.P.
45.16
-1.18%
HAFN Hafnia Limited
6.10
+0.66%