Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

The Scotts Miracle-Gro Company (SCQA.F)

Compare
47.35
-3.81
(-7.45%)
At close: April 4 at 8:00:35 AM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
3,559,100
3,552,700
3,551,300
3,924,100
4,925,000
Cost of Revenue
2,676,000
2,702,200
2,894,000
3,051,200
3,456,000
Gross Profit
883,100
850,500
657,300
872,900
1,469,000
Operating Expense
591,600
578,900
551,200
613,800
741,700
Operating Income
291,500
271,600
106,100
259,100
727,300
Net Non Operating Interest Income Expense
-149,700
-158,800
-178,100
-118,100
-78,900
Other Income Expense
-147,100
-136,400
-381,200
-699,000
28,700
Pretax Income
-5,300
-23,600
-453,300
-558,100
677,100
Tax Provision
18,600
11,300
-73,200
-120,600
159,800
Net Income Common Stockholders
-23,900
-34,900
-380,100
-437,500
512,500
Diluted NI Available to Com Stockholders
-23,900
-34,900
-380,100
-437,500
512,500
Basic EPS
-0.40
-0.61
-6.79
-7.88
9.20
Diluted EPS
-0.40
-0.61
-6.79
-7.88
8.96
Basic Average Shares
56,950
56,800
56,000
55,500
55,700
Diluted Average Shares
56,950
56,800
56,000
55,500
57,200
Total Operating Income as Reported
205,100
208,800
-174,400
-434,000
723,000
Total Expenses
3,267,600
3,281,100
3,445,200
3,665,000
4,197,700
Net Income from Continuing & Discontinued Operation
-23,900
-34,900
-380,100
-437,500
512,500
Normalized Income
44,356
14,712
-145,124.80
105,812
519,685.20
Interest Expense
149,700
158,800
178,100
118,100
78,900
Net Interest Income
-149,700
-158,800
-178,100
-118,100
-78,900
EBIT
144,400
135,200
-275,200
-440,000
756,000
EBITDA
223,800
215,800
-182,700
-334,800
849,800
Reconciled Cost of Revenue
2,610,000
2,635,500
2,824,100
2,977,000
3,391,300
Reconciled Depreciation
79,400
80,600
92,500
105,200
93,800
Net Income from Continuing Operation Net Minority Interest
-23,900
-34,900
-380,100
-437,500
516,400
Total Unusual Items Excluding Goodwill
-86,400
-62,800
-280,400
-693,000
-4,300
Total Unusual Items
-86,400
-62,800
-280,400
-693,000
-4,300
Normalized EBITDA
310,200
278,600
97,700
358,200
854,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,144
-13,188
-45,424.80
-149,688
-1,014.80
9/30/2021 - 10/23/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade