Unlock stock picks and a broker-level newsfeed that powers Wall Street.
608.00
-2.00
(-0.33%)
As of 11:28:18 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,666,000
34,666,000
37,209,000
32,636,000
24,219,000
Cost of Revenue
24,264,000
24,264,000
27,133,000
24,066,000
17,177,000
Gross Profit
10,402,000
10,402,000
10,076,000
8,570,000
7,042,000
Operating Expense
8,579,000
8,579,000
8,304,000
7,283,000
5,734,000
Operating Income
1,823,000
1,823,000
1,772,000
1,287,000
1,308,000
Net Non Operating Interest Income Expense
-437,000
-437,000
-391,000
-152,000
-79,000
Pretax Income
1,413,000
1,413,000
1,367,000
1,304,000
1,322,000
Tax Provision
424,000
424,000
376,000
311,000
288,000
Net Income Common Stockholders
950,000
950,000
935,000
960,000
1,008,000
Diluted NI Available to Com Stockholders
950,000
950,000
935,000
960,000
1,008,000
Basic EPS
40.88
--
39.78
40.59
42.03
Diluted EPS
40.82
--
39.76
40.58
41.85
Basic Average Shares
23,243.84
--
23,501.51
23,658.48
23,979.22
Diluted Average Shares
23,276.52
--
23,511.82
23,660.44
24,078.61
Total Operating Income as Reported
--
--
--
1,288,000
1,323,000
Total Expenses
32,843,000
32,843,000
35,437,000
31,349,000
22,911,000
Net Income from Continuing & Discontinued Operation
950,000
950,000
935,000
960,000
1,008,000
Normalized Income
948,600.14
948,600.14
1,002,172.64
904,875
987,102
Interest Income
98,000
98,000
61,000
38,000
18,000
Interest Expense
535,000
535,000
452,000
190,000
97,000
Net Interest Income
-437,000
-437,000
-391,000
-152,000
-79,000
EBIT
1,948,000
1,948,000
1,819,000
1,494,000
1,419,000
EBITDA
3,051,000
3,051,000
2,890,000
2,488,000
2,277,000
Reconciled Cost of Revenue
24,264,000
24,264,000
27,133,000
24,066,000
17,177,000
Reconciled Depreciation
1,103,000
1,103,000
1,071,000
994,000
858,000
Net Income from Continuing Operation Net Minority Interest
950,000
950,000
935,000
960,000
1,008,000
Total Unusual Items Excluding Goodwill
2,000
2,000
-43,000
75,000
27,000
Total Unusual Items
2,000
2,000
-7,000
75,000
27,000
Normalized EBITDA
3,049,000
3,049,000
2,897,000
2,413,000
2,250,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
600.14
600.14
-11,827.36
19,875
6,102
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AGHC.KW Arabi Group Holding Company K.S.C. (Public)
385.00
0.00%
H4W.DU Jardine Matheson Holdings Ltd
37.84
-0.32%
8162.HK Loco Hong Kong Holdings Limited
0.560
0.00%
FIH.L FIH group plc
210.00
+0.96%
FOSUY Fosun International Limited
14.61
0.00%
LAGRBs.XC
HTHIF Hitachi, Ltd.
20.88
0.00%
MMM.HM 3M Co
124.12
-2.96%
KHG.HE KH Group Oyj
0.5280
+0.38%
IDVV International Endeavors Corp
0.0005
0.00%