8.00
-1.00
(-11.11%)
At close: January 24 at 6:27:51 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
136.23
125.79
226.75
177.67
692.41
Cost of Revenue
68.81
71.89
133.96
161.24
480.30
Gross Profit
67.42
53.90
92.79
16.43
212.12
Operating Expense
461.82
537.55
446.28
984.05
761.80
Operating Income
-394.41
-483.65
-353.49
-967.62
-549.68
Net Non Operating Interest Income Expense
-0.30
-0.66
-0.73
-0.65
-1.63
Pretax Income
-384.96
-427.05
-179.57
-1,033.71
-524.97
Tax Provision
--
--
--
--
0.18
Net Income Common Stockholders
-374.17
-414.23
-177.10
-962.47
-515.33
Diluted NI Available to Com Stockholders
-374.17
-414.23
-177.10
-962.47
-515.33
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
715,815.08
715,815.08
602,495.70
595,695.39
509,831.35
Diluted Average Shares
724,905.99
820,937.62
602,495.70
595,695.39
509,831.35
Total Expenses
530.63
609.45
580.24
1,145.29
1,242.09
Net Income from Continuing & Discontinued Operation
-374.17
-414.23
-177.10
-962.47
-515.33
Normalized Income
-374.17
-455.44
-334.00
-881.31
-516.06
Interest Income
0.02
0.01
0.01
0.01
0.02
Interest Expense
0.31
0.67
0.74
0.66
1.64
Net Interest Income
-0.30
-0.66
-0.73
-0.65
-1.63
EBIT
-384.65
-426.38
-178.83
-1,033.06
-523.33
EBITDA
-356.08
-397.37
-144.09
-1,001.72
-430.61
Reconciled Cost of Revenue
68.81
71.89
133.96
161.24
480.30
Reconciled Depreciation
28.57
29.01
34.75
31.34
92.72
Net Income from Continuing Operation Net Minority Interest
-374.17
-414.23
-177.10
-962.47
-515.33
Total Unusual Items Excluding Goodwill
--
41.21
156.90
-81.17
0.90
Total Unusual Items
--
41.21
156.90
-81.17
0.90
Normalized EBITDA
-356.08
-438.58
-300.99
-920.55
-431.51
Tax Rate for Calcs
--
--
--
--
0.00
Tax Effect of Unusual Items
--
--
--
--
0.17
12/31/2020 - 11/18/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MOS.L Mobile Streams Plc
0.4450
-1.11%
MONY.L MONY Group plc
182.90
-1.14%
BBSN.L Brave Bison Group plc
2.1750
0.00%
RMV.L Rightmove plc
638.60
-0.34%
MAX MediaAlpha, Inc.
10.98
+0.09%
SSTK Shutterstock, Inc.
29.26
-0.91%
TBLA Taboola.com Ltd.
3.6400
+2.97%
ADBMF Audioboom Group plc
22.70
0.00%
META.WA META
2,550.00
-0.10%
S3T.F Shutterstock, Inc.
27.86
-3.50%