107.68
-1.32
(-1.21%)
At close: January 31 at 4:00:00 PM EST
107.52
-0.16
(-0.15%)
After hours: January 31 at 7:59:48 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
36,148,700.00
36,176,200.00
35,975,600.00
32,250,300.00
29,060,600.00
Cost of Revenue
26,731,700.00
26,467,100.00
26,129,400.00
23,879,200.00
20,669,600.00
Gross Profit
9,417,000.00
9,709,100.00
9,846,200.00
8,371,100.00
8,391,000.00
Operating Expense
4,663,700.00
4,601,500.00
4,343,300.00
3,941,400.00
3,733,800.00
Operating Income
4,753,300.00
5,107,600.00
5,502,900.00
4,429,700.00
4,657,200.00
Net Non Operating Interest Income Expense
-432,300.00
-439,200.00
-468,900.00
-385,900.00
-379,700.00
Other Income Expense
291,800.00
301,200.00
367,900.00
188,100.00
1,079,400.00
Pretax Income
4,612,800.00
4,969,600.00
5,401,900.00
4,231,900.00
5,356,900.00
Tax Provision
1,094,000.00
1,207,300.00
1,277,200.00
948,500.00
1,156,600.00
Net Income Common Stockholders
3,517,300.00
3,760,900.00
4,124,500.00
3,281,600.00
4,199,300.00
Diluted NI Available to Com Stockholders
3,517,300.00
3,760,900.00
4,124,500.00
3,281,600.00
4,199,300.00
Basic EPS
3.11
3.32
3.60
2.86
3.56
Diluted EPS
3.10
3.31
3.58
2.83
3.54
Basic Average Shares
1,133,325.00
1,133,500.00
1,146,800.00
1,147,900.00
1,180,000.00
Diluted Average Shares
1,136,750.00
1,137,300.00
1,151,300.00
1,158,500.00
1,185,500.00
Total Operating Income as Reported
5,045,100.00
5,408,800.00
5,870,800.00
4,617,800.00
4,872,100.00
Rent Expense Supplemental
3,107,000.00
3,050,600.00
2,871,000.00
2,674,100.00
2,561,500.00
Total Expenses
31,395,400.00
31,068,600.00
30,472,700.00
27,820,600.00
24,403,400.00
Net Income from Continuing & Discontinued Operation
3,517,300.00
3,760,900.00
4,124,500.00
3,281,600.00
4,199,300.00
Normalized Income
3,517,300.00
3,760,900.00
4,071,402.00
3,317,296.00
3,655,125.60
Interest Income
116,800.00
122,800.00
81,200.00
97,000.00
90,100.00
Interest Expense
549,100.00
562,000.00
550,100.00
482,900.00
469,800.00
Net Interest Income
-432,300.00
-439,200.00
-468,900.00
-385,900.00
-379,700.00
EBIT
5,161,900.00
5,531,600.00
5,952,000.00
4,714,800.00
5,826,700.00
EBITDA
6,802,100.00
7,124,000.00
7,402,300.00
6,244,200.00
7,350,800.00
Reconciled Cost of Revenue
26,646,400.00
26,387,300.00
26,041,700.00
23,797,700.00
20,587,200.00
Reconciled Depreciation
1,640,200.00
1,592,400.00
1,450,300.00
1,529,400.00
1,524,100.00
Net Income from Continuing Operation Net Minority Interest
3,517,300.00
3,760,900.00
4,124,500.00
3,281,600.00
4,199,300.00
Total Unusual Items Excluding Goodwill
--
--
69,500.00
-46,000.00
694,100.00
Total Unusual Items
--
--
69,500.00
-46,000.00
694,100.00
Normalized EBITDA
6,802,100.00
7,124,000.00
7,332,800.00
6,290,200.00
6,656,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
16,402.00
-10,304.00
149,925.60
9/30/2021 - 6/26/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CMG Chipotle Mexican Grill, Inc.
58.35
-1.08%
CAVA CAVA Group, Inc.
135.05
-2.81%
EAT Brinker International, Inc.
181.97
-0.29%
MCD McDonald's Corporation
288.70
-0.56%
BROS Dutch Bros Inc.
62.52
-1.11%
DPZ Domino's Pizza, Inc.
449.12
-0.37%
CAKE The Cheesecake Factory Incorporated
56.15
-0.04%
TXRH Texas Roadhouse, Inc.
181.10
-0.85%
SHAK Shake Shack Inc.
118.13
-3.28%
DRI Darden Restaurants, Inc.
195.24
-0.48%