Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
230.00
-8.00
(-3.36%)
At close: February 27 at 5:24:57 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
173,959
118,227
142,436
67,332
55,558
Cost of Revenue
153,822
95,082
102,189
41,165
31,876
Gross Profit
20,137
23,145
40,247
26,167
23,682
Operating Expense
8,413
13,202
35,390
56,885
30,255
Operating Income
11,724
9,943
4,857
-30,718
-6,573
Net Non Operating Interest Income Expense
-121,380
13,821
26,144
23,752
16,541
Pretax Income
245,615
259,248
101,080
55,023
-71,030
Tax Provision
76,476
99,814
48,300
1,873
4,269
Net Income Common Stockholders
169,224
159,550
52,952
53,150
-75,299
Diluted NI Available to Com Stockholders
169,224
159,550
52,952
53,150
-75,299
Basic EPS
0.18
0.17
0.07
0.09
-0.13
Diluted EPS
0.18
0.17
0.07
0.09
-0.13
Basic Average Shares
918,271.04
916,776
731,708
599,462
599,462
Diluted Average Shares
918,291.04
916,796
731,708
599,462
599,462
Total Operating Income as Reported
216,783
95,215
144,272
83,276
-59,596
Total Expenses
162,235
108,284
137,579
98,050
62,131
Net Income from Continuing & Discontinued Operation
169,224
159,550
52,952
53,150
-75,299
Normalized Income
136,150.94
130,014.05
130,878.31
91,987.38
-54,177.90
Interest Income
19,322
170,113
172,703
122,304
74,606
Interest Expense
134,507
150,097
144,422
97,271
55,931
Net Interest Income
-121,380
13,821
26,144
23,752
16,541
EBIT
380,122
409,345
245,502
152,294
-15,099
EBITDA
437,861
466,483
284,526
170,698
962
Reconciled Cost of Revenue
153,822
95,082
102,189
41,165
31,876
Reconciled Depreciation
57,739
57,138
39,024
18,404
16,061
Net Income from Continuing Operation Net Minority Interest
169,224
159,550
52,952
53,150
-75,299
Total Unusual Items Excluding Goodwill
48,027
48,027
-101,203
-40,206
-27,430
Total Unusual Items
48,027
48,027
-101,203
-40,206
-27,430
Normalized EBITDA
389,834
418,456
385,729
210,904
28,392
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,953.94
18,491.05
-23,276.69
-1,368.62
-6,308.90
12/31/2020 - 8/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade