15.80
+0.10
+(0.64%)
As of 3:44:16 PM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
18,126,000.00
17,342,000.00
17,843,000.00
15,035,000.00
14,294,000.00
Cost of Revenue
12,689,000.00
11,972,000.00
12,418,000.00
10,354,000.00
9,575,000.00
Gross Profit
5,437,000.00
5,370,000.00
5,425,000.00
4,681,000.00
4,719,000.00
Operating Expense
4,604,000.00
4,517,000.00
4,439,000.00
4,075,000.00
3,799,000.00
Operating Income
833,000.00
853,000.00
986,000.00
606,000.00
920,000.00
Net Non Operating Interest Income Expense
-179,000.00
-176,000.00
-145,000.00
-118,000.00
-113,000.00
Other Income Expense
-272,000.00
-273,000.00
-66,000.00
-83,000.00
37,000.00
Pretax Income
382,000.00
404,000.00
775,000.00
405,000.00
844,000.00
Tax Provision
146,000.00
139,000.00
153,000.00
131,000.00
218,000.00
Net Income Common Stockholders
236,000.00
265,000.00
622,000.00
274,000.00
626,000.00
Diluted NI Available to Com Stockholders
236,000.00
265,000.00
622,000.00
274,000.00
626,000.00
Basic EPS
0.56
0.63
1.49
0.66
1.53
Diluted EPS
0.56
0.63
1.48
0.66
1.52
Basic Average Shares
424,103.13
423,063.83
418,620.01
414,137.46
409,854.74
Diluted Average Shares
424,275.93
423,284.68
419,229.04
414,827.99
411,385.40
Total Expenses
17,293,000.00
16,489,000.00
16,857,000.00
14,429,000.00
13,374,000.00
Net Income from Continuing & Discontinued Operation
236,000.00
265,000.00
622,000.00
274,000.00
626,000.00
Normalized Income
404,041.88
444,088.00
674,998.00
330,191.00
598,546.00
Interest Income
--
2,000.00
5,000.00
2,000.00
8,000.00
Interest Expense
123,000.00
120,000.00
100,000.00
89,000.00
94,000.00
Net Interest Income
-179,000.00
-176,000.00
-145,000.00
-118,000.00
-113,000.00
EBIT
505,000.00
524,000.00
875,000.00
494,000.00
938,000.00
EBITDA
1,110,000.00
1,119,000.00
1,457,000.00
1,054,000.00
1,453,000.00
Reconciled Cost of Revenue
12,689,000.00
11,972,000.00
12,418,000.00
10,354,000.00
9,575,000.00
Reconciled Depreciation
605,000.00
595,000.00
582,000.00
560,000.00
515,000.00
Net Income from Continuing Operation Net Minority Interest
236,000.00
265,000.00
622,000.00
274,000.00
626,000.00
Total Unusual Items Excluding Goodwill
-272,000.00
-273,000.00
-66,000.00
-83,000.00
37,000.00
Total Unusual Items
-272,000.00
-273,000.00
-66,000.00
-83,000.00
37,000.00
Normalized EBITDA
1,382,000.00
1,392,000.00
1,523,000.00
1,137,000.00
1,416,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-103,958.12
-93,912.00
-13,002.00
-26,809.00
9,546.00
3/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HO7.BE Hormel Foods Corp
29.04
-1.19%
VEZ.BE Veganz Group AG
6.30
+3.28%
SIS.L Science in Sport plc
25.50
-1.92%
KU9.F WK Kellogg Co
15.78
+6.98%
GIS.VI General Mills, Inc.
56.83
-0.65%
ITC.BK i-Tail Corporation Public Company Limited
17.50
-2.23%
GRM.MU General Mills Inc
57.23
-1.28%
CLV.AX Clover Corporation Limited
0.4050
0.00%
CARR.L Carr's Group plc
114.75
+2.00%
7LB.F Lotus Bakeries NV
10,380.00
-2.08%