At close: December 13 at 4:00:01 PM EST
After hours: December 13 at 4:04:44 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,021,174.00
17,015,598.00
18,634,246.00
19,818,678.00
1,887,907.00
Cost of Revenue
11,773,643.00
11,945,331.00
12,210,477.00
12,495,804.00
744,378.00
Gross Profit
4,247,531.00
5,070,267.00
6,423,769.00
7,322,874.00
1,143,529.00
Operating Expense
4,583,081.00
4,587,077.00
4,190,220.00
3,900,225.00
1,029,371.00
Operating Income
-335,550.00
483,190.00
2,233,549.00
3,422,649.00
114,158.00
Net Non Operating Interest Income Expense
-192,402.00
117,017.00
14,023.00
-77,248.00
-107,945.00
Other Income Expense
-2,424,610.00
-2,531,891.00
1,087,730.00
4,471.00
-34,048.00
Pretax Income
-2,952,562.00
-1,931,684.00
3,335,302.00
3,349,872.00
-27,835.00
Tax Provision
-471,304.00
-296,860.00
798,410.00
828,437.00
24,069.00
Net Income Common Stockholders
-2,484,661.00
-1,702,057.00
2,477,720.00
2,486,285.00
-40,150.00
Diluted NI Available to Com Stockholders
-2,484,661.00
-1,702,057.00
2,477,720.00
2,486,285.00
-40,150.00
Basic EPS
-9.16
-6.28
9.17
9.04
-0.41
Diluted EPS
-9.16
-6.28
8.05
7.94
-0.41
Basic Average Shares
271,576.25
270,842.00
270,102.00
275,117.00
97,920.00
Diluted Average Shares
271,576.25
270,842.00
307,733.00
313,122.00
97,920.00
Total Operating Income as Reported
-1,093,507.00
-277,909.00
2,232,838.00
3,422,404.00
112,473.00
Total Expenses
16,356,724.00
16,532,408.00
16,400,697.00
16,396,029.00
1,773,749.00
Net Income from Continuing & Discontinued Operation
-2,484,661.00
-1,702,057.00
2,477,720.00
2,486,285.00
-40,150.00
Normalized Income
-526,759.70
414,568.17
1,646,493.40
2,500,076.95
-20,457.52
Interest Income
96,556.00
207,374.00
93,240.00
33,903.00
39,982.00
Interest Expense
288,958.00
90,357.00
79,217.00
111,151.00
147,927.00
Net Interest Income
-192,402.00
117,017.00
14,023.00
-77,248.00
-107,945.00
EBIT
-2,663,604.00
-1,841,327.00
3,414,519.00
3,461,023.00
120,092.00
EBITDA
-710,920.00
-243,404.00
4,589,414.00
4,674,969.00
645,103.00
Reconciled Cost of Revenue
11,773,643.00
11,945,331.00
12,210,477.00
12,495,804.00
744,378.00
Reconciled Depreciation
1,952,684.00
1,597,923.00
1,174,895.00
1,213,946.00
525,011.00
Net Income from Continuing Operation Net Minority Interest
-2,484,661.00
-1,702,057.00
2,477,720.00
2,486,285.00
-40,150.00
Total Unusual Items Excluding Goodwill
-2,329,796.00
-2,501,921.00
1,092,282.00
-18,316.00
-26,976.00
Total Unusual Items
-2,329,796.00
-2,501,921.00
1,092,282.00
-18,316.00
-26,976.00
Normalized EBITDA
1,618,876.00
2,258,517.00
3,497,132.00
4,693,285.00
672,079.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-371,894.70
-385,295.83
261,055.40
-4,524.05
-7,283.52
12/31/2020 - 1/2/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CMTL Comtech Telecommunications Corp.
3.3600
-2.89%
TSAT Telesat Corporation
16.76
-3.12%
ADTN ADTRAN Holdings, Inc.
8.54
-3.61%
VSAT Viasat, Inc.
9.34
+1.91%
HLIT Harmonic Inc.
13.18
-1.35%
COMM CommScope Holding Company, Inc.
5.74
-0.17%
KVHI KVH Industries, Inc.
5.66
-2.50%
INFN Infinera Corporation
6.59
+0.15%
ERIC Telefonaktiebolaget LM Ericsson (publ)
8.30
+0.85%
UI Ubiquiti Inc.
344.89
-0.49%