0.5754
0.0000
(0.00%)
At close: January 23 at 3:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
81,712.4710
81,712.4710
130,196.1000
151,944.2730
206,112.4440
Cost of Revenue
70,425.4080
70,425.4080
66,194.6930
68,743.5850
63,043.9470
Gross Profit
11,287.0630
11,287.0630
64,001.4070
83,200.6880
143,068.4970
Operating Expense
5,066.2560
5,066.2560
2,827.2420
2,783.5910
2,327.7430
Operating Income
6,220.8070
6,220.8070
61,174.1650
80,417.0970
140,740.7540
Net Non Operating Interest Income Expense
7,263.1500
7,263.1500
5,203.4060
1,254.0080
1,332.1300
Pretax Income
13,469.3360
13,469.3360
66,976.8770
80,928.6880
143,212.5730
Tax Provision
6,485.5170
6,485.5170
21,625.1080
24,777.8440
43,406.5220
Net Income Common Stockholders
6,983.8190
6,983.8190
45,351.7690
56,150.8440
99,806.0510
Diluted NI Available to Com Stockholders
6,983.8190
6,983.8190
45,351.7690
56,150.8440
99,806.0510
Basic EPS
0.03
0.03
0.17
0.21
0.37
Diluted EPS
0.03
0.03
0.17
0.20
0.36
Basic Average Shares
262,822.2780
262,549.5860
266,618.2770
272,312.5320
272,322.1040
Diluted Average Shares
263,767.1670
263,540.3400
267,562.0590
275,249.2350
277,856.4890
Total Operating Income as Reported
7,416.5990
7,416.5990
61,773.4710
79,674.6800
141,880.4430
Rent Expense Supplemental
5.0560
5.0560
3.8170
2.7210
3.6370
Total Expenses
75,491.6640
75,491.6640
69,021.9350
71,527.1760
65,371.6900
Net Income from Continuing & Discontinued Operation
6,983.8190
6,983.8190
45,351.7690
56,150.8440
99,806.0510
Normalized Income
6,983.8190
6,983.8190
44,206.7419
56,150.8440
99,806.0510
Interest Income
7,761.2080
7,761.2080
5,780.3640
1,711.3710
1,705.3660
Interest Expense
498.0580
498.0580
576.9580
457.3630
373.2360
Net Interest Income
7,263.1500
7,263.1500
5,203.4060
1,254.0080
1,332.1300
EBIT
13,967.3940
13,967.3940
67,553.8350
81,386.0510
143,585.8090
EBITDA
18,804.0780
18,804.0780
71,744.3890
84,478.5320
146,565.6020
Reconciled Cost of Revenue
70,425.4080
70,425.4080
66,194.6930
68,743.5850
63,043.9470
Reconciled Depreciation
4,836.6840
4,836.6840
4,190.5540
3,092.4810
2,979.7930
Net Income from Continuing Operation Net Minority Interest
6,983.8190
6,983.8190
45,351.7690
56,150.8440
99,806.0510
Total Unusual Items Excluding Goodwill
--
--
1,691.0110
--
--
Total Unusual Items
--
--
1,691.0110
--
--
Normalized EBITDA
18,804.0780
18,804.0780
70,053.3780
84,478.5320
146,565.6020
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
545.9839
--
--
6/30/2021 - 9/25/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SPD.AX Southern Palladium Limited
0.5000
-5.66%
FME.AX Future Metals NL
0.0140
0.00%
CHPGF Chesapeake Gold Corp.
0.8900
-6.19%
AIR.V Clean Air Metals Inc.
0.0550
0.00%
SSV.V Southern Silver Exploration Corp.
0.1800
+2.86%
ITR.V Integra Resources Corp.
1.3700
+3.79%
PLG Platinum Group Metals Ltd.
1.2980
+1.41%
SILV SilverCrest Metals Inc.
10.08
+1.15%
ASM Avino Silver & Gold Mines Ltd.
1.1600
+5.45%
PPTA Perpetua Resources Corp.
12.63
+2.27%