Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Hamburg - Delayed Quote EUR

Stemmer Imaging AG (S9I.HM)

Compare
54.00
-0.20
(-0.37%)
As of 8:16:06 AM GMT+1. Market Open.
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
113,272
146,293
155,370
130,115
103,145
Cost of Revenue
67,451
88,250
97,014
79,700
64,464
Gross Profit
45,821
58,043
58,356
50,415
38,681
Operating Expense
32,966
35,029
33,240
36,177
37,944
Operating Income
12,855
23,014
25,116
14,238
737
Net Non Operating Interest Income Expense
-80
-80
-59
204
-83
Pretax Income
11,618
21,777
24,282
13,630
-2,233
Tax Provision
3,447
6,047
6,309
3,180
1,090
Net Income Common Stockholders
8,171
15,730
17,973
10,450
-3,323
Diluted NI Available to Com Stockholders
8,171
15,730
17,973
10,450
-3,323
Basic EPS
1.26
2.42
2.77
1.61
-0.51
Diluted EPS
1.26
2.42
2.77
1.61
-0.51
Basic Average Shares
6,500
6,500
6,500
6,500
6,500
Diluted Average Shares
6,500
6,500
6,500
6,500
6,500
Total Operating Income as Reported
11,698
21,857
24,341
13,426
-1,550
Rent Expense Supplemental
--
58
72
239
213
Total Expenses
100,417
123,279
130,254
115,877
102,408
Net Income from Continuing & Discontinued Operation
8,171
15,730
17,973
10,450
-3,323
Normalized Income
8,386.21
15,951.02
18,181
10,910.78
-2,939.40
Interest Income
107
90
24
271
39
Interest Expense
187
170
83
67
122
Net Interest Income
-80
-80
-59
204
-83
EBIT
11,805
21,947
24,365
13,697
-2,111
EBITDA
15,774
27,043
28,267
17,631
7,253
Reconciled Cost of Revenue
67,451
88,250
97,014
79,700
64,464
Reconciled Depreciation
3,968
5,096
3,902
3,934
9,364
Net Income from Continuing Operation Net Minority Interest
8,171
15,730
17,973
10,450
-3,323
Total Unusual Items Excluding Goodwill
-306
-306
-281
-601
-548
Total Unusual Items
-306
-306
-281
-601
-548
Normalized EBITDA
16,080
27,349
28,548
18,232
7,801
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-90.79
-84.98
-73
-140.22
-164.40
12/31/2020 - 7/2/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers