27.40
0.00
(0.00%)
At close: 8:01:42 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,017,568.00
4,054,083.00
4,029,262.00
3,820,806.00
3,045,578.00
Cost of Revenue
2,817,424.00
2,792,825.00
2,712,048.00
2,542,434.00
2,119,044.00
Gross Profit
1,200,144.00
1,261,258.00
1,317,214.00
1,278,372.00
926,534.00
Operating Expense
708,136.00
703,382.00
713,775.00
630,190.00
555,703.00
Operating Income
492,008.00
557,876.00
603,439.00
648,182.00
370,831.00
Net Non Operating Interest Income Expense
-152,350.00
-156,273.00
-184,287.00
-209,357.00
-171,757.00
Other Income Expense
-628,644.00
-383,761.00
-22,450.00
-24,908.00
-33,433.00
Pretax Income
-288,986.00
17,842.00
396,702.00
413,917.00
165,641.00
Tax Provision
-209,438.00
21,751.00
86,017.00
50,337.00
1,355.00
Net Income Common Stockholders
-79,548.00
-3,909.00
310,685.00
363,580.00
164,286.00
Diluted NI Available to Com Stockholders
-79,548.00
-3,909.00
310,685.00
363,580.00
164,286.00
Basic EPS
-0.52
-0.03
2.00
2.30
1.04
Diluted EPS
-0.52
-0.03
1.99
2.28
1.04
Basic Average Shares
150,784.00
152,089.00
155,253.00
158,166.00
157,373.00
Diluted Average Shares
150,784.00
152,089.00
155,927.00
159,370.00
158,134.00
Total Operating Income as Reported
-125,927.00
181,676.00
670,139.00
633,240.00
337,737.00
Total Expenses
3,525,560.00
3,496,207.00
3,425,823.00
3,172,624.00
2,674,747.00
Net Income from Continuing & Discontinued Operation
-79,548.00
-3,909.00
310,685.00
363,580.00
164,286.00
Normalized Income
416,433.75
308,605.52
331,086.57
382,915.97
183,126.61
Interest Income
22,969.00
31,324.00
16,746.00
3,291.00
--
Interest Expense
161,528.00
182,184.00
195,565.00
182,582.00
171,757.00
Net Interest Income
-152,350.00
-156,273.00
-184,287.00
-209,357.00
-171,757.00
EBIT
-127,458.00
200,026.00
592,267.00
596,499.00
337,398.00
EBITDA
170,367.00
506,991.00
873,238.00
855,587.00
592,627.00
Reconciled Cost of Revenue
2,680,484.00
2,659,720.00
2,584,864.00
2,417,475.00
1,993,364.00
Reconciled Depreciation
297,825.00
306,965.00
280,971.00
259,088.00
255,229.00
Net Income from Continuing Operation Net Minority Interest
-79,548.00
-3,909.00
310,685.00
363,580.00
164,286.00
Total Unusual Items Excluding Goodwill
-627,825.00
-395,588.00
-26,050.00
-22,013.00
-18,996.00
Total Unusual Items
-627,825.00
-395,588.00
-26,050.00
-22,013.00
-18,996.00
Normalized EBITDA
798,192.00
902,579.00
899,288.00
877,600.00
611,623.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-131,843.25
-83,073.48
-5,648.43
-2,677.03
-155.39
12/31/2020 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RJP.HM Structural Monitoring Systems PLC
0.3000
-0.66%
S5E0.MU Sensys Gatso Group AB
5.41
0.00%
MI70.MU MIND Technology, Inc.
3.5000
0.00%
S5E0.DU Sensys Gatso Group AB
5.42
+1.12%
RJP.F Structural Monitoring Systems Plc
0.3000
-0.66%
HXGC.DU Hexagon AB
10.00
+1.01%
S5E0.F Sensys Gatso Group AB (publ)
5.37
+0.75%
HXGC.MU Hexagon AB
9.90
+3.12%
HXGB.HM Hexagon AB
10.03
+1.18%
HXGB.DU Hexagon AB
9.85
-1.52%