Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.9460
-0.0540
(-2.70%)
At close: 8:26:48 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
340,825
340,825
336,026
274,306
254,493
Cost of Revenue
57,780
57,780
68,023
159,023
154,531
Gross Profit
283,045
283,045
268,003
115,283
99,962
Operating Expense
200,732
200,732
171,718
75,812
62,916
Operating Income
82,313
82,313
96,285
39,471
37,046
Net Non Operating Interest Income Expense
-22,069
-22,069
-24,430
-20,076
-24,945
Pretax Income
204,337
204,337
154,106
27,482
101,912
Tax Provision
1,388
1,388
-19,027
-250
-1,000
Net Income Common Stockholders
172,758
172,758
174,515
30,897
107,858
Diluted NI Available to Com Stockholders
172,758
172,758
174,515
30,897
107,858
Basic EPS
0.88
0.88
0.73
0.13
0.73
Diluted EPS
0.88
0.88
0.73
0.13
0.73
Basic Average Shares
196,897
196,897
238,852
238,852
147,050
Diluted Average Shares
196,897
196,897
238,852
238,852
147,050
Total Operating Income as Reported
241,430
241,430
163,251
39,376
38,247
Total Expenses
258,512
258,512
239,741
234,835
217,447
Net Income from Continuing & Discontinued Operation
172,758
172,758
174,515
30,897
107,858
Normalized Income
11,968.6635
11,968.6635
118,816.7600
35,832.0600
35,509.8800
Interest Income
8,668
8,668
11,028
4,245
3,240
Interest Expense
29,157
29,157
34,209
23,370
24,187
Net Interest Income
-22,069
-22,069
-24,430
-20,076
-24,945
EBIT
233,494
233,494
188,315
50,852
126,099
EBITDA
291,274
291,274
256,338
115,157
189,638
Reconciled Cost of Revenue
57,780
57,780
68,023
159,023
154,531
Reconciled Depreciation
57,780
57,780
68,023
64,305
63,539
Net Income from Continuing Operation Net Minority Interest
172,758
172,758
174,515
30,897
107,858
Total Unusual Items Excluding Goodwill
161,889
161,889
71,408
-6,327
92,754
Total Unusual Items
161,889
161,889
71,408
-6,327
92,754
Normalized EBITDA
129,385
129,385
184,930
121,484
96,884
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,099.6635
1,099.6635
15,709.7600
-1,391.9400
20,405.8800
12/31/2021 - 6/27/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade