Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.1200
+0.0100
+(0.90%)
At close: 3:18:05 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
125,118
132,748
118,881
73,828
68,749
Cost of Revenue
18,717
18,776
19,224
18,376
18,336
Gross Profit
106,401
113,972
99,657
55,452
50,413
Operating Expense
9,779
9,424
9,405
9,469
7,785
Operating Income
96,622
104,548
90,252
45,983
42,628
Net Non Operating Interest Income Expense
-65,119
-64,760
-61,896
-11,347
-7,767
Pretax Income
39,550
43,678
39,813
44,070
37,319
Tax Provision
6,673
7,338
6,603
6,867
5,886
Net Income Common Stockholders
32,877
36,340
33,210
37,203
31,433
Diluted NI Available to Com Stockholders
32,877
36,340
33,210
37,203
31,433
Basic EPS
0.15
--
0.14
0.16
0.13
Diluted EPS
0.15
--
0.14
0.16
0.13
Basic Average Shares
236,439
--
236,439
236,439
236,439
Diluted Average Shares
236,439
--
236,439
236,439
236,439
Total Operating Income as Reported
35,402
43,712
32,313
37,575
38,156
Total Expenses
28,496
28,200
28,629
27,845
26,121
Net Income from Continuing & Discontinued Operation
32,877
36,340
33,210
37,203
31,433
Normalized Income
29,428.8636
36,368.2879
26,809.5697
31,720.0528
31,980.4812
Interest Income
25,834
21,347
28,981
10,048
6,806
Interest Expense
90,953
86,107
90,877
21,395
14,573
Net Interest Income
-65,119
-64,760
-61,896
-11,347
-7,767
EBIT
130,503
129,785
130,690
65,465
51,892
EBITDA
132,942
132,135
133,102
67,889
54,121
Reconciled Cost of Revenue
18,717
18,776
19,224
18,376
18,336
Reconciled Depreciation
2,439
2,350
2,412
2,424
2,229
Net Income from Continuing Operation Net Minority Interest
32,877
36,340
33,210
37,203
31,433
Total Unusual Items Excluding Goodwill
4,148
-34
7,673
6,495
-650
Total Unusual Items
4,148
-34
7,673
6,495
-650
Normalized EBITDA
128,794
132,169
125,429
61,394
54,771
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
699.8636
-5.7121
1,272.5697
1,012.0528
-102.5188
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade