24.96
-0.02
(-0.08%)
At close: April 15 at 4:00:01 PM EDT
24.96
-0.01
(-0.04%)
After hours: April 15 at 4:05:12 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,262,997
1,262,997
1,056,933
909,072
1,109,597
Cost of Revenue
784,833
784,833
762,570
688,284
796,115
Gross Profit
478,164
478,164
294,363
220,788
313,482
Operating Expense
75,075
75,075
74,658
65,232
58,189
Operating Income
403,089
403,089
219,705
155,556
255,293
Net Non Operating Interest Income Expense
-26,433
-26,433
-27,667
-33,642
-44,627
Other Income Expense
-623
-623
-8,421
10,266
14,482
Pretax Income
376,033
376,033
183,617
132,180
225,148
Tax Provision
7,050
7,050
5,122
9,389
14,661
Net Income Common Stockholders
359,147
359,147
173,493
107,077
152,550
Average Dilution Earnings
4,834
4,834
2,905
2,393
4,516
Diluted NI Available to Com Stockholders
363,981
363,981
176,398
109,470
157,066
Basic EPS
2.41
2.41
1.17
0.73
1.08
Diluted EPS
2.39
2.39
1.17
0.73
1.08
Basic Average Shares
148,839.86
148,839.86
148,046.67
146,209.85
140,812.88
Diluted Average Shares
152,095.50
152,095.50
151,067.20
150,152.95
145,300.86
Total Operating Income as Reported
402,466
402,466
211,284
165,822
269,775
Total Expenses
859,908
859,908
837,228
753,516
854,304
Net Income from Continuing & Discontinued Operation
359,147
359,147
173,493
107,077
152,550
Normalized Income
360,572.76
360,572.76
181,679.10
111,918.02
139,104.70
Interest Income
10,483
10,483
20,675
2,565
280
Interest Expense
36,916
36,916
48,342
36,207
44,907
Net Interest Income
-26,433
-26,433
-27,667
-33,642
-44,627
EBIT
412,949
412,949
231,959
168,387
270,055
EBITDA
553,198
553,198
390,190
315,726
425,777
Reconciled Cost of Revenue
784,833
784,833
762,570
688,284
796,115
Reconciled Depreciation
140,249
140,249
158,231
147,339
155,722
Net Income from Continuing Operation Net Minority Interest
359,147
359,147
173,493
107,077
152,550
Total Unusual Items Excluding Goodwill
-1,453
-1,453
-8,421
-5,211
14,380
Total Unusual Items
-1,453
-1,453
-8,421
-5,211
14,380
Normalized EBITDA
554,651
554,651
398,611
320,937
411,397
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27.24
-27.24
-234.90
-369.98
934.70
12/31/2021 - 2/17/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PCH PotlatchDeltic Corporation
39.20
-0.36%
WY Weyerhaeuser Company
25.85
-1.03%
FPI Farmland Partners Inc.
10.07
+0.30%
LAND Gladstone Land Corporation
9.56
+1.49%
GLPI Gaming and Leisure Properties, Inc.
48.81
+0.78%
LAMR Lamar Advertising Company
109.36
-1.63%
LANDO Gladstone Land Corporation
19.12
+0.55%
SELF Global Self Storage, Inc.
5.20
+4.00%
SBAC SBA Communications Corporation
224.87
+0.06%
WHC.F Weyerhaeuser Company
22.28
-2.24%