Unlock stock picks and a broker-level newsfeed that powers Wall Street.
51.90
+0.03
+(0.06%)
As of 9:19:29 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,271,142
5,271,142
4,078,993
3,343,681
2,080,463
Cost of Revenue
377,675
377,675
316,964
226,330
133,605
Gross Profit
4,893,467
4,893,467
3,762,029
3,117,351
1,946,858
Operating Expense
2,572,539
2,572,539
2,039,713
1,808,848
994,815
Operating Income
2,320,928
2,320,928
1,722,316
1,308,503
952,043
Net Non Operating Interest Income Expense
-1,024,135
-1,024,135
-737,612
-465,223
-323,644
Other Income Expense
-362,851
-362,851
-55,769
74,319
-235,995
Pretax Income
933,942
933,942
928,935
917,599
392,404
Tax Provision
66,601
66,601
52,021
45,183
31,657
Net Income Common Stockholders
847,893
847,893
872,309
869,408
359,456
Diluted NI Available to Com Stockholders
847,893
847,893
872,309
869,408
359,456
Basic EPS
0.98
0.98
1.26
1.42
0.87
Diluted EPS
0.98
0.98
1.26
1.42
0.87
Basic Average Shares
862,959
862,959
692,298
611,766
591,261.99
Diluted Average Shares
863,792
863,792
694,819
612,181
591,261.99
Total Expenses
2,950,214
2,950,214
2,356,677
2,035,178
1,128,420
Net Income from Continuing & Discontinued Operation
860,772
860,772
872,309
869,408
359,456
Normalized Income
1,226,907.36
1,226,907.36
949,815.12
821,626.63
586,575.36
Interest Income
3,309
3,309
73,460
76,611
13,847
Interest Expense
998,104
998,104
779,045
445,448
319,090
Net Interest Income
-1,024,135
-1,024,135
-737,612
-465,223
-323,644
EBIT
1,932,046
1,932,046
1,707,980
1,308,503
952,043
EBITDA
4,327,690
4,327,690
3,603,157
2,978,892
1,849,878
Reconciled Cost of Revenue
377,675
377,675
316,964
226,330
133,605
Reconciled Depreciation
2,395,644
2,395,644
1,895,177
1,670,389
897,835
Net Income from Continuing Operation Net Minority Interest
860,772
860,772
872,309
869,408
359,456
Total Unusual Items Excluding Goodwill
-394,250
-394,250
-82,104
50,256
-247,050
Total Unusual Items
-394,250
-394,250
-82,104
50,256
-247,050
Normalized EBITDA
4,721,940
4,721,940
3,685,261
2,928,636
2,096,928
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,114.64
-28,114.64
-4,597.88
2,474.63
-19,930.64
12/31/2021 - 9/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade