2,443.00
0.00
(0.00%)
As of January 14 at 1:59:46 PM CST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
79,042,000.00
68,920,000.00
67,074,000.00
64,388,000.00
56,587,000.00
Cost of Revenue
63,858,000.00
56,831,000.00
53,406,000.00
51,897,000.00
48,056,000.00
Gross Profit
15,184,000.00
12,089,000.00
13,668,000.00
12,491,000.00
8,531,000.00
Operating Expense
7,200,000.00
6,748,000.00
6,275,000.00
5,411,000.00
7,237,000.00
Operating Income
7,984,000.00
5,341,000.00
7,393,000.00
7,080,000.00
1,294,000.00
Net Non Operating Interest Income Expense
-1,878,000.00
-1,553,000.00
-1,230,000.00
-1,294,000.00
-1,366,000.00
Other Income Expense
-186,000.00
48,000.00
-46,000.00
-677,000.00
-2,281,000.00
Pretax Income
5,920,000.00
3,836,000.00
6,117,000.00
5,109,000.00
-2,353,000.00
Tax Provision
994,000.00
456,000.00
790,000.00
964,000.00
575,000.00
Net Income Common Stockholders
4,718,000.00
3,195,000.00
5,197,000.00
3,864,000.00
-3,519,000.00
Diluted NI Available to Com Stockholders
4,718,000.00
3,195,000.00
5,197,000.00
3,864,000.00
-3,519,000.00
Basic EPS
3.49
2.24
3.52
2.57
-2.59
Diluted EPS
3.47
2.23
3.50
2.56
-2.59
Basic Average Shares
1,332,775.00
1,426,000.00
1,475,500.00
1,501,600.00
1,357,800.00
Diluted Average Shares
1,342,325.00
1,435,400.00
1,485,900.00
1,508,500.00
1,357,800.00
Total Operating Income as Reported
6,204,000.00
3,561,000.00
5,504,000.00
5,136,000.00
-1,889,000.00
Total Expenses
71,058,000.00
63,579,000.00
59,681,000.00
57,308,000.00
55,293,000.00
Net Income from Continuing & Discontinued Operation
4,718,000.00
3,195,000.00
5,197,000.00
3,864,000.00
-3,519,000.00
Normalized Income
4,718,000.00
3,195,000.00
5,216,000.00
4,423,339.00
-828,410.00
Interest Income
129,000.00
100,000.00
70,000.00
36,000.00
42,000.00
Interest Expense
2,007,000.00
1,653,000.00
1,300,000.00
1,330,000.00
1,408,000.00
Net Interest Income
-1,878,000.00
-1,553,000.00
-1,230,000.00
-1,294,000.00
-1,366,000.00
EBIT
7,927,000.00
5,489,000.00
7,417,000.00
6,439,000.00
-945,000.00
EBITDA
12,211,000.00
9,700,000.00
11,525,000.00
10,996,000.00
3,211,000.00
Reconciled Cost of Revenue
63,858,000.00
56,831,000.00
53,406,000.00
51,897,000.00
48,056,000.00
Reconciled Depreciation
4,284,000.00
4,211,000.00
4,108,000.00
4,557,000.00
4,156,000.00
Net Income from Continuing Operation Net Minority Interest
4,718,000.00
3,195,000.00
5,216,000.00
3,897,000.00
-3,152,000.00
Total Unusual Items Excluding Goodwill
--
--
--
-649,000.00
-3,183,000.00
Total Unusual Items
--
--
--
-649,000.00
-3,183,000.00
Normalized EBITDA
12,211,000.00
9,700,000.00
11,525,000.00
11,645,000.00
6,394,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-122,661.00
-859,410.00
12/31/2020 - 5/29/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NOC.MX Northrop Grumman Corporation
9,260.45
0.00%
GD.MX General Dynamics Corporation
5,419.00
+2.16%
HRS.DU L3Harris Technologies Inc
206.70
-0.82%
AIRA.SG Airbus SE
38.80
0.00%
GDX.F General Dynamics Corporation
258.50
+0.82%
HRS.F L3Harris Technologies, Inc.
207.40
-0.43%
LMTB34.SA Lockheed Martin Corporation
2,967.70
0.00%
GDX.SG General Dynamics Corp
258.50
+0.82%
NTH.MU Northrop Grumman Corp
460.60
+0.30%
LMT.BA Lockheed Martin Corporation
28,500.00
-0.70%