2.2000
0.0000
(0.00%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,322,187.0000
1,322,187.0000
1,239,048.0000
1,068,246.0000
892,359.0000
Cost of Revenue
1,165,352.0000
1,165,352.0000
1,077,075.0000
912,359.0000
761,695.0000
Gross Profit
156,835.0000
156,835.0000
161,973.0000
155,887.0000
130,664.0000
Operating Expense
244,559.0000
244,559.0000
231,032.0000
203,982.0000
168,586.0000
Operating Income
-87,724.0000
-87,724.0000
-69,059.0000
-48,095.0000
-37,922.0000
Net Non Operating Interest Income Expense
-56,193.0000
-56,193.0000
-44,528.0000
-36,284.0000
-30,220.0000
Other Income Expense
66,933.0000
66,933.0000
60,426.0000
65,009.0000
48,118.0000
Pretax Income
22,419.0000
22,419.0000
42,177.0000
65,793.0000
44,972.0000
Tax Provision
6,156.0000
6,156.0000
10,094.0000
13,912.0000
14,034.0000
Net Income Common Stockholders
16,263.0000
16,263.0000
32,083.0000
51,881.0000
30,938.0000
Basic EPS
0.13
0.13
0.26
0.42
0.25
Diluted EPS
0.13
0.13
0.26
0.42
0.25
Basic Average Shares
124,759.0000
124,759.0000
124,759.0000
124,759.0000
124,759.0000
Diluted Average Shares
124,759.0000
124,759.0000
124,759.0000
124,759.0000
124,759.0000
Net Income from Continuing & Discontinued Operation
16,263.0000
16,263.0000
32,083.0000
51,881.0000
30,938.0000
Normalized Income
22,780.8222
22,780.8222
32,206.2294
51,881.0000
31,310.8630
Interest Expense
20,891.0000
20,891.0000
11,129.0000
6,834.0000
6,468.0000
Net Interest Income
-56,193.0000
-56,193.0000
-44,528.0000
-36,284.0000
-30,220.0000
EBIT
43,310.0000
43,310.0000
53,306.0000
72,627.0000
51,440.0000
EBITDA
142,713.0000
142,713.0000
148,644.0000
157,790.0000
119,496.0000
Reconciled Cost of Revenue
1,165,352.0000
1,165,352.0000
1,077,075.0000
912,359.0000
761,695.0000
Reconciled Depreciation
99,403.0000
99,403.0000
95,338.0000
85,163.0000
68,056.0000
Net Income from Continuing Operation Net Minority Interest
16,263.0000
16,263.0000
32,083.0000
51,881.0000
30,938.0000
Total Unusual Items Excluding Goodwill
-8,985.0000
-8,985.0000
-162.0000
--
-542.0000
Total Unusual Items
-8,985.0000
-8,985.0000
-162.0000
--
-542.0000
Normalized EBITDA
151,698.0000
151,698.0000
148,806.0000
157,790.0000
120,038.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-2,467.1778
-2,467.1778
-38.7706
--
-169.1370
12/31/2020 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELROF Elior Group SA
3.0100
0.00%
MRTPY Marston's PLC
4.2800
0.00%
CCC.NZ Cooks Coffee Company Limited
0.2700
-3.57%
MARZF Marston's PLC
0.5477
0.00%
SCUPF Aegis Brands Inc.
0.2900
0.00%
MBPFF Mitchells & Butlers plc
3.0500
0.00%
SVR.NZ Savor Limited
0.2100
0.00%
BDVB Bagger Dave's Burger Tavern, Inc.
0.0572
0.00%
5KI.SI Soup Holdings Limited
0.0690
+9.52%
MEAL3.SA International Meal Company Alimentação S.A.
1.0100
0.00%