420.20
-11.50
(-2.66%)
At close: 8:14:00 AM GMT+1
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
3,106,607.00
3,029,126.00
3,590,477.00
3,758,820.00
2,848,626.00
Cost of Revenue
1,733,521.00
1,640,107.00
1,778,492.00
1,903,409.00
1,523,095.00
Gross Profit
1,373,086.00
1,389,019.00
1,811,985.00
1,855,411.00
1,325,531.00
Operating Expense
1,056,573.00
1,022,948.00
1,089,828.00
928,230.00
858,673.00
Operating Income
316,513.00
366,071.00
722,157.00
927,181.00
466,858.00
Net Non Operating Interest Income Expense
-233,042.00
-198,296.00
-113,210.00
-64,947.00
-69,250.00
Other Income Expense
2,859.00
-1,078.00
-169,608.00
-31,916.00
-20,307.00
Pretax Income
86,330.00
166,697.00
439,339.00
830,318.00
377,301.00
Tax Provision
4,528.00
28,261.00
-91,358.00
133,558.00
104,598.00
Earnings from Equity Interest Net of Tax
-11,926.00
-10,875.00
-2,055.00
-8,214.00
-888.00
Net Income Common Stockholders
69,876.00
127,561.00
528,642.00
688,546.00
271,815.00
Diluted NI Available to Com Stockholders
69,876.00
127,561.00
528,642.00
688,546.00
271,815.00
Basic EPS
3.91
6.42
22.47
32.37
13.82
Diluted EPS
3.61
5.91
19.90
22.13
9.96
Basic Average Shares
18,365.51
19,880.58
23,523.07
21,270.45
19,668.98
Diluted Average Shares
19,914.70
21,600.48
26,561.99
31,113.40
27,302.27
Total Operating Income as Reported
316,513.00
366,071.00
722,157.00
927,181.00
466,858.00
Total Expenses
2,790,094.00
2,663,055.00
2,868,320.00
2,831,639.00
2,381,768.00
Net Income from Continuing & Discontinued Operation
69,876.00
127,561.00
528,642.00
688,546.00
271,815.00
Normalized Income
66,145.50
127,561.00
662,608.62
712,997.11
286,476.65
Interest Income
6,059.00
39,603.00
38,520.00
1,936.00
1,398.00
Interest Expense
239,101.00
237,899.00
151,730.00
64,947.00
67,212.00
Net Interest Income
-233,042.00
-198,296.00
-113,210.00
-64,947.00
-69,250.00
EBIT
325,431.00
404,596.00
591,069.00
895,265.00
444,513.00
EBITDA
456,142.00
523,585.00
699,657.00
991,287.00
544,553.00
Reconciled Cost of Revenue
1,733,521.00
1,640,107.00
1,778,492.00
1,903,409.00
1,523,095.00
Reconciled Depreciation
130,711.00
118,989.00
108,588.00
96,022.00
100,040.00
Net Income from Continuing Operation Net Minority Interest
69,876.00
127,561.00
528,642.00
688,546.00
271,815.00
Total Unusual Items Excluding Goodwill
3,937.00
--
-169,578.00
-29,138.00
-20,307.00
Total Unusual Items
3,937.00
--
-169,578.00
-29,138.00
-20,307.00
Normalized EBITDA
452,205.00
523,585.00
869,235.00
1,020,425.00
564,860.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
206.50
--
-35,611.38
-4,686.89
-5,645.35
1/31/2021 - 11/8/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade