Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
51.40
-1.39
(-2.63%)
At close: February 21 at 4:00:01 PM EST
50.62
-0.78
(-1.52%)
After hours: February 21 at 7:57:56 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,906,030
1,724,086
1,663,786
1,617,899
1,182,445
Cost of Revenue
721,770
626,392
588,715
552,489
501,299
Gross Profit
1,184,260
1,097,694
1,075,071
1,065,410
681,146
Operating Expense
596,939
507,030
481,411
504,881
556,035
Operating Income
587,321
590,664
593,660
560,529
125,111
Net Non Operating Interest Income Expense
-221,358
-181,023
-129,889
-103,206
-128,465
Other Income Expense
-12,235
-28,881
-28,889
-171,780
-57,108
Pretax Income
353,728
380,760
434,882
285,543
-60,462
Tax Provision
41,242
42,984
44,530
-69,287
114,081
Net Income Common Stockholders
163,762
176,004
205,457
241,850
-150,397
Average Dilution Earnings
117,493
127,800
146,067
89,252
--
Diluted NI Available to Com Stockholders
281,255
303,804
351,524
331,102
-150,397
Basic EPS
2.79
3.04
3.48
3.50
-2.13
Diluted EPS
2.72
2.94
3.36
2.84
-2.13
Basic Average Shares
58,754.75
57,875
58,976
69,071
70,542
Diluted Average Shares
103,566.50
103,217
104,663
116,452
70,542
Total Operating Income as Reported
598,364
558,688
561,302
401,542
88,589
Total Expenses
1,318,709
1,133,422
1,070,126
1,057,370
1,057,334
Net Income from Continuing & Discontinued Operation
163,762
176,004
205,457
241,850
-150,397
Normalized Income
174,322.25
201,638.30
234,514.48
367,759.67
-108,150.44
Interest Expense
221,358
181,023
129,889
103,206
128,465
Net Interest Income
-221,358
-181,023
-129,889
-103,206
-128,465
EBIT
575,086
561,783
564,771
388,749
68,003
EBITDA
750,202
694,319
693,139
546,540
299,394
Reconciled Cost of Revenue
721,770
626,392
588,715
552,489
501,299
Reconciled Depreciation
175,116
132,536
128,368
157,791
231,391
Net Income from Continuing Operation Net Minority Interest
163,762
176,004
205,457
241,850
-150,397
Total Unusual Items Excluding Goodwill
-11,954
-28,900
-32,358
-172,479
-57,872
Total Unusual Items
-11,954
-28,900
-32,358
-172,479
-57,872
Normalized EBITDA
762,156
723,219
725,497
719,019
357,266
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,393.75
-3,265.70
-3,300.52
-46,569.33
-15,625.44
12/31/2020 - 4/27/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MCRI Monarch Casino & Resort, Inc.
89.40
-3.45%
GDEN Golden Entertainment, Inc.
32.45
-3.02%
MLCO Melco Resorts & Entertainment Limited
6.01
-1.96%
PLYA Playa Hotels & Resorts N.V.
13.31
-0.22%
BALY Bally's Corporation
16.25
-6.23%
HGV Hilton Grand Vacations Inc.
41.01
-2.33%
LVS Las Vegas Sands Corp.
44.02
-2.11%
CZR Caesars Entertainment, Inc.
35.34
-6.41%
PENN PENN Entertainment, Inc.
20.91
-1.88%
MGM MGM Resorts International
36.00
-6.01%