5.44
-0.24
(-4.23%)
At close: 5:29:48 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,710,000
2,710,000
2,755,000
3,038,000
2,320,000
Cost of Revenue
1,737,000
1,737,000
1,652,000
1,328,000
1,154,000
Gross Profit
973,000
973,000
1,103,000
1,710,000
1,166,000
Operating Expense
927,000
927,000
964,000
1,140,000
900,000
Operating Income
46,000
46,000
139,000
570,000
266,000
Net Non Operating Interest Income Expense
-20,000
-20,000
14,000
-1,000
-22,000
Pretax Income
27,000
27,000
153,000
714,000
246,000
Tax Provision
7,000
7,000
32,000
149,000
48,000
Net Income Common Stockholders
20,000
20,000
121,000
565,000
198,000
Diluted NI Available to Com Stockholders
20,000
20,000
121,000
565,000
198,000
Basic EPS
0.13
--
0.79
3.70
1.30
Diluted EPS
0.13
--
0.79
3.70
1.30
Basic Average Shares
152,572
--
152,572
152,571.93
152,572
Diluted Average Shares
152,572
--
152,572
152,572
152,572
Total Operating Income as Reported
47,000
47,000
139,000
550,000
267,000
Total Expenses
2,664,000
2,664,000
2,616,000
2,468,000
2,054,000
Net Income from Continuing & Discontinued Operation
20,000
20,000
121,000
565,000
198,000
Normalized Income
20,000
20,000
121,000
480,042
211,600
Interest Income
4,000
4,000
24,000
4,000
--
Interest Expense
24,000
24,000
10,000
5,000
22,000
Net Interest Income
-20,000
-20,000
14,000
-1,000
-22,000
EBIT
51,000
51,000
163,000
719,000
268,000
EBITDA
184,000
184,000
281,000
860,000
386,000
Reconciled Cost of Revenue
1,737,000
1,737,000
1,652,000
1,328,000
1,154,000
Reconciled Depreciation
133,000
133,000
118,000
141,000
118,000
Net Income from Continuing Operation Net Minority Interest
20,000
20,000
121,000
565,000
198,000
Total Unusual Items Excluding Goodwill
--
--
13,000
107,000
-17,000
Total Unusual Items
--
--
13,000
107,000
-17,000
Normalized EBITDA
184,000
184,000
281,000
753,000
403,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
22,042
-3,400
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade