6.01
-0.37
(-5.80%)
At close: January 31 at 4:00:00 PM EST
5.93
-0.08
(-1.33%)
After hours: January 31 at 6:01:40 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,272,359.00
1,303,046.00
1,265,534.00
1,161,637.00
868,715.00
Cost of Revenue
888,611.00
885,261.00
845,941.00
767,281.00
630,835.00
Gross Profit
383,748.00
417,785.00
419,593.00
394,356.00
237,880.00
Operating Expense
406,704.00
415,319.00
437,561.00
414,010.00
361,351.00
Operating Income
-22,956.00
2,466.00
-17,968.00
-19,654.00
-123,471.00
Net Non Operating Interest Income Expense
-24,150.00
-25,460.00
-22,101.00
-13,457.00
-8,406.00
Other Income Expense
-4,551.00
2,076.00
-38,067.00
-17,484.00
-151,675.00
Pretax Income
-51,657.00
-20,918.00
-78,136.00
-50,595.00
-283,552.00
Tax Provision
-100.00
310.00
747.00
-152.00
-7,484.00
Net Income Common Stockholders
-51,557.00
-21,228.00
-78,883.00
-50,443.00
-276,068.00
Diluted NI Available to Com Stockholders
-51,557.00
-21,228.00
-78,883.00
-50,443.00
-276,068.00
Basic EPS
-3.29
-1.34
-4.91
-3.19
-19.29
Diluted EPS
-3.29
-1.34
-4.91
-3.19
-19.29
Basic Average Shares
15,612.25
15,835.00
15,840.00
15,660.00
14,314.00
Diluted Average Shares
15,612.25
15,835.00
15,840.00
15,660.00
14,314.00
Total Operating Income as Reported
-27,507.00
4,542.00
-57,497.00
-37,138.00
-275,146.00
Rent Expense Supplemental
105,805.00
102,761.00
98,868.00
96,484.00
99,521.00
Total Expenses
1,295,315.00
1,300,580.00
1,283,502.00
1,181,291.00
992,186.00
Net Income from Continuing & Discontinued Operation
-51,557.00
-21,228.00
-78,883.00
-50,443.00
-276,068.00
Normalized Income
-47,014.81
-22,868.04
-48,810.07
-33,011.53
-128,336.55
Interest Income
962.00
1,100.00
4.00
719.00
1,757.00
Interest Expense
25,112.00
26,560.00
20,643.00
14,176.00
10,163.00
Net Interest Income
-24,150.00
-25,460.00
-22,101.00
-13,457.00
-8,406.00
EBIT
-26,545.00
5,642.00
-57,493.00
-36,419.00
-273,389.00
EBITDA
32,278.00
71,832.00
18,752.00
47,019.00
-185,832.00
Reconciled Cost of Revenue
888,611.00
885,261.00
845,941.00
767,281.00
630,835.00
Reconciled Depreciation
58,823.00
66,190.00
76,245.00
83,438.00
87,557.00
Net Income from Continuing Operation Net Minority Interest
-51,557.00
-21,228.00
-78,883.00
-50,443.00
-276,068.00
Total Unusual Items Excluding Goodwill
-4,551.00
2,076.00
-38,067.00
-17,484.00
-151,675.00
Total Unusual Items
-4,551.00
2,076.00
-38,067.00
-17,484.00
-151,675.00
Normalized EBITDA
36,829.00
69,756.00
56,819.00
64,503.00
-34,157.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8.81
435.96
-7,994.07
-52.53
-3,943.55
12/31/2020 - 7/19/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BJRI BJ's Restaurants, Inc.
36.19
-1.76%
BLMN Bloomin' Brands, Inc.
12.56
-2.56%
DENN Denny's Corporation
6.33
-1.40%
JACK Jack in the Box Inc.
39.19
-1.63%
NDLS Noodles & Company
1.4900
+2.05%
LOCO El Pollo Loco Holdings, Inc.
11.87
-0.42%
DIN Dine Brands Global, Inc.
30.38
-1.14%
PBPB Potbelly Corporation
12.41
-2.13%
WEN The Wendy's Company
14.83
-0.40%
DRI Darden Restaurants, Inc.
195.24
-0.48%