152.00
+0.20
+(0.13%)
At close: January 30 at 1:11:31 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,025.00
13,025.00
16,488.00
16,387.00
18,824.00
Cost of Revenue
6,955.00
6,955.00
8,785.00
6,901.00
9,090.00
Gross Profit
6,070.00
6,070.00
7,703.00
9,486.00
9,734.00
Operating Expense
8,111.00
8,111.00
9,562.00
11,345.00
8,502.00
Operating Income
-2,041.00
-2,041.00
-1,859.00
-1,859.00
1,232.00
Net Non Operating Interest Income Expense
-376.00
-376.00
103.00
-321.00
224.00
Pretax Income
-2,351.00
-2,351.00
-3,348.00
-2,842.00
1,456.00
Tax Provision
293.00
293.00
212.00
228.00
105.00
Net Income Common Stockholders
-2,644.00
-2,644.00
-3,560.00
-3,070.00
1,351.00
Diluted NI Available to Com Stockholders
-2,644.00
-2,644.00
-3,560.00
-3,070.00
1,351.00
Basic EPS
-0.05
-0.05
-0.07
-0.07
0.03
Diluted EPS
-0.05
-0.05
-0.07
-0.07
0.03
Basic Average Shares
52,512.00
52,512.00
51,196.00
45,439.00
43,270.84
Diluted Average Shares
52,512.00
52,512.00
51,196.00
45,439.00
44,357.53
Total Operating Income as Reported
-1,975.00
-1,975.00
-3,451.00
-2,521.00
1,232.00
Total Expenses
15,066.00
15,066.00
18,347.00
18,246.00
17,592.00
Net Income from Continuing & Discontinued Operation
-2,644.00
-2,644.00
-3,560.00
-3,070.00
1,351.00
Normalized Income
-2,682.50
-2,682.50
-2,334.16
-2,560.26
1,351.00
Interest Income
106.00
106.00
8.00
18.00
675.00
Interest Expense
286.00
286.00
242.00
172.00
285.00
Net Interest Income
-376.00
-376.00
103.00
-321.00
224.00
EBIT
-2,065.00
-2,065.00
-3,106.00
-2,670.00
1,741.00
EBITDA
332.00
332.00
-2,018.00
-1,768.00
2,431.00
Reconciled Cost of Revenue
6,955.00
6,955.00
8,785.00
6,901.00
9,090.00
Reconciled Depreciation
2,397.00
2,397.00
1,088.00
902.00
690.00
Net Income from Continuing Operation Net Minority Interest
-2,644.00
-2,644.00
-3,560.00
-3,070.00
1,351.00
Total Unusual Items Excluding Goodwill
50.00
50.00
-1,592.00
-662.00
--
Total Unusual Items
50.00
50.00
-1,592.00
-662.00
--
Normalized EBITDA
282.00
282.00
-426.00
-1,106.00
2,431.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
11.50
11.50
-366.16
-152.26
--
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade