0.5200
-0.0450
(-7.96%)
At close: 4:10:21 PM GMT+10
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
28,952
28,952
12,687
2,637
1,925
Cost of Revenue
35,907
35,907
9,068
3,412
2,842
Gross Profit
-6,955
-6,955
3,619
-775
-917
Operating Expense
113,327
113,327
52,691
41,155
37,544
Operating Income
-120,282
-120,282
-49,072
-41,930
-38,461
Net Non Operating Interest Income Expense
-11,894
-11,894
-908
-3,942
-4,019
Pretax Income
-146,991
-146,991
-36,432
-42,303
-50,792
Tax Provision
-37,199
-37,199
-9,707
-8,553
-8,172
Net Income Common Stockholders
-109,792
-109,792
-26,725
-33,750
-42,620
Diluted NI Available to Com Stockholders
-109,792
-109,792
-26,725
-33,750
-42,620
Basic EPS
-0.75
-0.75
-0.20
-0.28
-0.36
Diluted EPS
-0.75
-0.75
-0.20
-0.28
-0.36
Basic Average Shares
146,833
146,833
134,536
121,689
117,454
Diluted Average Shares
146,833
146,833
134,536
121,689
117,454
Total Operating Income as Reported
-135,097
-135,097
-35,524
-38,361
-46,773
Total Expenses
149,234
149,234
61,759
44,567
40,386
Net Income from Continuing & Discontinued Operation
-109,792
-109,792
-26,725
-33,750
-42,620
Normalized Income
-109,728.5109
-109,728.5109
-26,765.3457
-33,750
-43,005.9899
Interest Income
10,853
10,853
3,675
275
672
Interest Expense
22,747
22,747
4,583
4,217
4,691
Net Interest Income
-11,894
-11,894
-908
-3,942
-4,019
EBIT
-124,244
-124,244
-31,849
-38,086
-46,101
EBITDA
-103,536
-103,536
-26,437
-32,566
-41,357
Reconciled Cost of Revenue
35,907
35,907
9,068
3,412
2,842
Reconciled Depreciation
20,708
20,708
5,412
5,520
4,744
Net Income from Continuing Operation Net Minority Interest
-109,792
-109,792
-26,725
-33,750
-42,620
Total Unusual Items Excluding Goodwill
-85
-85
55
--
460
Total Unusual Items
-85
-85
55
--
460
Normalized EBITDA
-103,451
-103,451
-26,492
-32,566
-41,817
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-21.5109
-21.5109
14.6543
--
74.0101
2/28/2021 - 6/6/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MAY.AX Melbana Energy Limited
0.0260
-3.70%
88E.AX 88 Energy Limited
0.0010
0.00%
D3E.AX D3 ENERGY FPO [D3E]
0.0510
0.00%
ZPHRF Zephyr Energy plc
0.0450
0.00%
IVZ.AX Invictus Energy Limited
0.0500
-1.96%
KKO.AX Kinetiko Energy Limited
0.0590
0.00%
HLOGF Helium One Global Limited
0.0129
+1.57%
AST.L Ascent Resources Plc
0.9500
0.00%
ZPHR.L Zephyr Energy plc
3.7500
+2.74%
ARGYF Avanti Helium Corp.
0.0778
-10.40%